Stock Analysis on Net
Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Meta Platforms Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2025/03/31 36.01% = 23.78% × 1.51
2024/12/31 34.14% = 22.59% × 1.51
2024/09/30 33.76% = 21.66% × 1.56
2024/06/30 32.81% = 22.34% × 1.47
2024/03/31 30.60% = 20.53% × 1.49
2023/12/31 25.53% = 17.03% × 1.50
2023/09/30 20.81% = 13.75% × 1.51
2023/06/30 16.82% = 10.91% × 1.54
2023/03/31 17.18% = 11.62% × 1.48
2022/12/31 18.45% = 12.49% × 1.48
2022/09/30 23.23% = 16.12% × 1.44
2022/06/30 26.74% = 19.81% × 1.35
2022/03/31 30.30% = 22.74% × 1.33
2021/12/31 31.53% = 23.72% × 1.33
2021/09/30 30.22% = 23.77% × 1.27
2021/06/30 28.18% = 22.83% × 1.23
2021/03/31 25.24% = 20.63% × 1.22
2020/12/31 22.72% = 18.29% × 1.24
2020/09/30 — = — × 1.24
2020/06/30 — = — × 1.26
2020/03/31 — = — × 1.31

レポートに基づく: 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31).

ROEを3つの要素に分解

Meta Platforms Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2025/03/31 36.01% = 39.11% × 0.61 × 1.51
2024/12/31 34.14% = 37.91% × 0.60 × 1.51
2024/09/30 33.76% = 35.55% × 0.61 × 1.56
2024/06/30 32.81% = 34.34% × 0.65 × 1.47
2024/03/31 30.60% = 32.06% × 0.64 × 1.49
2023/12/31 25.53% = 28.98% × 0.59 × 1.50
2023/09/30 20.81% = 23.42% × 0.59 × 1.51
2023/06/30 16.82% = 18.71% × 0.58 × 1.54
2023/03/31 17.18% = 18.27% × 0.64 × 1.48
2022/12/31 18.45% = 19.90% × 0.63 × 1.48
2022/09/30 23.23% = 24.41% × 0.66 × 1.44
2022/06/30 26.74% = 28.16% × 0.70 × 1.35
2022/03/31 30.30% = 31.20% × 0.73 × 1.33
2021/12/31 31.53% = 33.38% × 0.71 × 1.33
2021/09/30 30.22% = 35.88% × 0.66 × 1.27
2021/06/30 28.18% = 37.18% × 0.61 × 1.23
2021/03/31 25.24% = 35.74% × 0.58 × 1.22
2020/12/31 22.72% = 33.90% × 0.54 × 1.24
2020/09/30 — = — × — × 1.24
2020/06/30 — = — × — × 1.26
2020/03/31 — = — × — × 1.31

レポートに基づく: 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31).

ROAを2つのコンポーネントに分解

Meta Platforms Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2025/03/31 23.78% = 39.11% × 0.61
2024/12/31 22.59% = 37.91% × 0.60
2024/09/30 21.66% = 35.55% × 0.61
2024/06/30 22.34% = 34.34% × 0.65
2024/03/31 20.53% = 32.06% × 0.64
2023/12/31 17.03% = 28.98% × 0.59
2023/09/30 13.75% = 23.42% × 0.59
2023/06/30 10.91% = 18.71% × 0.58
2023/03/31 11.62% = 18.27% × 0.64
2022/12/31 12.49% = 19.90% × 0.63
2022/09/30 16.12% = 24.41% × 0.66
2022/06/30 19.81% = 28.16% × 0.70
2022/03/31 22.74% = 31.20% × 0.73
2021/12/31 23.72% = 33.38% × 0.71
2021/09/30 23.77% = 35.88% × 0.66
2021/06/30 22.83% = 37.18% × 0.61
2021/03/31 20.63% = 35.74% × 0.58
2020/12/31 18.29% = 33.90% × 0.54
2020/09/30 — = — × —
2020/06/30 — = — × —
2020/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31).