Stock Analysis on Net
Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Arista Networks Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2024/09/30 28.82% = 20.74% × 1.39
2024/06/30 29.20% = 21.18% × 1.38
2024/03/31 29.11% = 21.69% × 1.34
2023/12/31 28.91% = 20.98% × 1.38
2023/09/30 29.22% = 20.96% × 1.39
2023/06/30 29.18% = 20.88% × 1.40
2023/03/31 28.46% = 20.11% × 1.42
2022/12/31 27.68% = 19.96% × 1.39
2022/09/30 26.56% = 18.90% × 1.41
2022/06/30 25.84% = 17.77% × 1.45
2022/03/31 22.46% = 15.27% × 1.47
2021/12/31 21.13% = 14.66% × 1.44
2021/09/30 20.30% = 14.43% × 1.41
2021/06/30 19.70% = 13.99% × 1.41
2021/03/31 19.60% = 13.82% × 1.42
2020/12/31 19.11% = 13.39% × 1.43
2020/09/30 23.10% = 16.19% × 1.43
2020/06/30 24.79% = 17.36% × 1.43
2020/03/31 27.99% = 19.39% × 1.44
2019/12/31 29.71% = 20.54% × 1.45
2019/09/30 — = — × 1.36
2019/06/30 — = — × 1.36
2019/03/31 — = — × 1.39

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の株主資本利益率(ROE)が低下した主な理由は、総資産利益率(ROA)で測定した収益性の低下です。

ROEを3つの要素に分解

Arista Networks Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2024/09/30 28.82% = 40.29% × 0.51 × 1.39
2024/06/30 29.20% = 39.01% × 0.54 × 1.38
2024/03/31 29.11% = 37.64% × 0.58 × 1.34
2023/12/31 28.91% = 35.62% × 0.59 × 1.38
2023/09/30 29.22% = 33.97% × 0.62 × 1.39
2023/06/30 29.18% = 32.48% × 0.64 × 1.40
2023/03/31 28.46% = 31.24% × 0.64 × 1.42
2022/12/31 27.68% = 30.87% × 0.65 × 1.39
2022/09/30 26.56% = 29.63% × 0.64 × 1.41
2022/06/30 25.84% = 29.55% × 0.60 × 1.45
2022/03/31 22.46% = 29.54% × 0.52 × 1.47
2021/12/31 21.13% = 28.52% × 0.51 × 1.44
2021/09/30 20.30% = 28.30% × 0.51 × 1.41
2021/06/30 19.70% = 27.72% × 0.50 × 1.41
2021/03/31 19.60% = 27.48% × 0.50 × 1.42
2020/12/31 19.11% = 27.38% × 0.49 × 1.43
2020/09/30 23.10% = 32.06% × 0.50 × 1.43
2020/06/30 24.79% = 33.16% × 0.52 × 1.43
2020/03/31 27.99% = 34.10% × 0.57 × 1.44
2019/12/31 29.71% = 35.67% × 0.58 × 1.45
2019/09/30 — = — × — × 1.36
2019/06/30 — = — × — × 1.36
2019/03/31 — = — × — × 1.39

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の株主資本利益率(ROE)が低下した主な理由は、資産回転率で測定される効率性の低下です。

ROAを2つのコンポーネントに分解

Arista Networks Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2024/09/30 20.74% = 40.29% × 0.51
2024/06/30 21.18% = 39.01% × 0.54
2024/03/31 21.69% = 37.64% × 0.58
2023/12/31 20.98% = 35.62% × 0.59
2023/09/30 20.96% = 33.97% × 0.62
2023/06/30 20.88% = 32.48% × 0.64
2023/03/31 20.11% = 31.24% × 0.64
2022/12/31 19.96% = 30.87% × 0.65
2022/09/30 18.90% = 29.63% × 0.64
2022/06/30 17.77% = 29.55% × 0.60
2022/03/31 15.27% = 29.54% × 0.52
2021/12/31 14.66% = 28.52% × 0.51
2021/09/30 14.43% = 28.30% × 0.51
2021/06/30 13.99% = 27.72% × 0.50
2021/03/31 13.82% = 27.48% × 0.50
2020/12/31 13.39% = 27.38% × 0.49
2020/09/30 16.19% = 32.06% × 0.50
2020/06/30 17.36% = 33.16% × 0.52
2020/03/31 19.39% = 34.10% × 0.57
2019/12/31 20.54% = 35.67% × 0.58
2019/09/30 — = — × —
2019/06/30 — = — × —
2019/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の総資産利益率(ROA)の低下の主な理由は、資産回転率の低下です。