Stock Analysis on Net
Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

この会社は アーカイブに移されました! 財務データは2023年7月28日以降更新されていません。

デュポン分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Colgate-Palmolive Co.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/06/30 — = 9.23% × —
2023/03/31 — = 9.88% × —
2022/12/31 445.14% = 11.35% × 39.23
2022/09/30 309.97% = 11.84% × 26.19
2022/06/30 1,157.14% = 12.37% × 93.52
2022/03/31 636.76% = 13.00% × 48.98
2021/12/31 355.67% = 14.40% × 24.70
2021/09/30 450.93% = 16.78% × 26.87
2021/06/30 588.15% = 17.06% × 34.48
2021/03/31 1,015.65% = 16.84% × 60.31
2020/12/31 362.72% = 16.93% × 21.43
2020/09/30 412.10% = 17.40% × 23.68
2020/06/30 959.33% = 16.98% × 56.50
2020/03/31 — = 16.74% × —
2019/12/31 2,023.08% = 15.74% × 128.50
2019/09/30 — = 15.51% × —
2019/06/30 — = 17.30% × —
2019/03/31 — = 18.05% × —
2018/12/31 — = 19.74% × —
2018/09/30 — = — × —
2018/06/30 — = — × —
2018/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

ROEを3つの要素に分解

Colgate-Palmolive Co.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/06/30 — = 8.02% × 1.15 × —
2023/03/31 — = 8.71% × 1.13 × —
2022/12/31 445.14% = 9.93% × 1.14 × 39.23
2022/09/30 309.97% = 10.87% × 1.09 × 26.19
2022/06/30 1,157.14% = 10.98% × 1.13 × 93.52
2022/03/31 636.76% = 11.70% × 1.11 × 48.98
2021/12/31 355.67% = 12.43% × 1.16 × 24.70
2021/09/30 450.93% = 15.37% × 1.09 × 26.87
2021/06/30 588.15% = 15.98% × 1.07 × 34.48
2021/03/31 1,015.65% = 15.92% × 1.06 × 60.31
2020/12/31 362.72% = 16.36% × 1.03 × 21.43
2020/09/30 412.10% = 16.65% × 1.05 × 23.68
2020/06/30 959.33% = 16.13% × 1.05 × 56.50
2020/03/31 — = 15.86% × 1.06 × —
2019/12/31 2,023.08% = 15.08% × 1.04 × 128.50
2019/09/30 — = 15.04% × 1.03 × —
2019/06/30 — = 14.77% × 1.17 × —
2019/03/31 — = 15.08% × 1.20 × —
2018/12/31 — = 15.44% × 1.28 × —
2018/09/30 — = — × — × —
2018/06/30 — = — × — × —
2018/03/31 — = — × — × —

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

ROAを2つのコンポーネントに分解

Colgate-Palmolive Co.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/06/30 9.23% = 8.02% × 1.15
2023/03/31 9.88% = 8.71% × 1.13
2022/12/31 11.35% = 9.93% × 1.14
2022/09/30 11.84% = 10.87% × 1.09
2022/06/30 12.37% = 10.98% × 1.13
2022/03/31 13.00% = 11.70% × 1.11
2021/12/31 14.40% = 12.43% × 1.16
2021/09/30 16.78% = 15.37% × 1.09
2021/06/30 17.06% = 15.98% × 1.07
2021/03/31 16.84% = 15.92% × 1.06
2020/12/31 16.93% = 16.36% × 1.03
2020/09/30 17.40% = 16.65% × 1.05
2020/06/30 16.98% = 16.13% × 1.05
2020/03/31 16.74% = 15.86% × 1.06
2019/12/31 15.74% = 15.08% × 1.04
2019/09/30 15.51% = 15.04% × 1.03
2019/06/30 17.30% = 14.77% × 1.17
2019/03/31 18.05% = 15.08% × 1.20
2018/12/31 19.74% = 15.44% × 1.28
2018/09/30 — = — × —
2018/06/30 — = — × —
2018/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第2 四半期に総資産利益率(ROA)が低下した主な理由は、純利益率で測定した収益性の低下です。