Stock Analysis on Net
Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

この会社は アーカイブに移動しました! 財務データは2024年2月5日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Deckers Outdoor Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/12/31 34.40% = 21.62% × 1.59
2023/09/30 34.12% = 21.50% × 1.59
2023/06/30 29.72% = 18.80% × 1.58
2023/03/31 29.27% = 20.22% × 1.45
2022/12/31 27.91% = 17.58% × 1.59
2022/09/30 29.56% = 18.17% × 1.63
2022/06/30 30.47% = 17.85% × 1.71
2022/03/31 29.37% = 19.38% × 1.52
2021/12/31 26.62% = 16.35% × 1.63
2021/09/30 30.00% = 18.22% × 1.65
2021/06/30 30.91% = 19.15% × 1.61
2021/03/31 26.49% = 17.65% × 1.50
2020/12/31 24.02% = 15.29% × 1.57
2020/09/30 25.04% = 15.18% × 1.65
2020/06/30 25.29% = 15.55% × 1.63
2020/03/31 24.22% = 15.64% × 1.55
2019/12/31 25.27% = 15.04% × 1.68
2019/09/30 30.43% = 16.48% × 1.85
2019/06/30 27.67% = 15.73% × 1.76
2019/03/31 25.29% = 18.52% × 1.37
2018/12/31 25.64% = 16.92% × 1.52
2018/09/30 17.82% = 10.60% × 1.68
2018/06/30 13.98% = 9.09% × 1.54
2018/03/31 12.16% = 9.05% × 1.34
2017/12/31 — = — × 1.48
2017/09/30 — = — × 1.57
2017/06/30 — = — × 1.39

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に株主資本利益率(ROE)が増加した主な理由は、資産利益率(ROA)で測定される収益性の増加です。

ROEを3つの要素に分解

Deckers Outdoor Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/12/31 34.40% = 17.57% × 1.23 × 1.59
2023/09/30 34.12% = 15.69% × 1.37 × 1.59
2023/06/30 29.72% = 14.52% × 1.30 × 1.58
2023/03/31 29.27% = 14.25% × 1.42 × 1.45
2022/12/31 27.91% = 13.83% × 1.27 × 1.59
2022/09/30 29.56% = 13.13% × 1.38 × 1.63
2022/06/30 30.47% = 13.76% × 1.30 × 1.71
2022/03/31 29.37% = 14.35% × 1.35 × 1.52
2021/12/31 26.62% = 14.00% × 1.17 × 1.63
2021/09/30 30.00% = 15.33% × 1.19 × 1.65
2021/06/30 30.91% = 15.85% × 1.21 × 1.61
2021/03/31 26.49% = 15.03% × 1.17 × 1.50
2020/12/31 24.02% = 15.48% × 0.99 × 1.57
2020/09/30 25.04% = 14.02% × 1.08 × 1.65
2020/06/30 25.29% = 13.44% × 1.16 × 1.63
2020/03/31 24.22% = 12.95% × 1.21 × 1.55
2019/12/31 25.27% = 13.20% × 1.14 × 1.68
2019/09/30 30.43% = 13.36% × 1.23 × 1.85
2019/06/30 27.67% = 13.45% × 1.17 × 1.76
2019/03/31 25.29% = 13.08% × 1.42 × 1.37
2018/12/31 25.64% = 12.87% × 1.31 × 1.52
2018/09/30 17.82% = 7.69% × 1.38 × 1.68
2018/06/30 13.98% = 6.49% × 1.40 × 1.54
2018/03/31 12.16% = 6.01% × 1.51 × 1.34
2017/12/31 — = — × — × 1.48
2017/09/30 — = — × — × 1.57
2017/06/30 — = — × — × 1.39

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に株主資本利益率(ROE)が増加した主な理由は、純利益率で測定した収益性の増加です。

ROEを5つの要素に分解

Deckers Outdoor Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 税負担 × 利息負担 × EBITマージン × 資産回転率 × 財務レバレッジ比率
2023/12/31 34.40% = 0.78 × 1.00 × 22.64% × 1.23 × 1.59
2023/09/30 34.12% = 0.77 × 1.00 × 20.47% × 1.37 × 1.59
2023/06/30 29.72% = 0.78 × 1.00 × 18.81% × 1.30 × 1.58
2023/03/31 29.27% = 0.78 × 0.99 × 18.46% × 1.42 × 1.45
2022/12/31 27.91% = 0.78 × 1.00 × 17.81% × 1.27 × 1.59
2022/09/30 29.56% = 0.80 × 1.00 × 16.51% × 1.38 × 1.63
2022/06/30 30.47% = 0.80 × 1.00 × 17.25% × 1.30 × 1.71
2022/03/31 29.37% = 0.80 × 1.00 × 17.99% × 1.35 × 1.52
2021/12/31 26.62% = 0.78 × 0.99 × 18.18% × 1.17 × 1.63
2021/09/30 30.00% = 0.77 × 0.99 × 20.11% × 1.19 × 1.65
2021/06/30 30.91% = 0.77 × 0.99 × 20.85% × 1.21 × 1.61
2021/03/31 26.49% = 0.76 × 0.99 × 19.94% × 1.17 × 1.50
2020/12/31 24.02% = 0.79 × 0.99 × 19.95% × 0.99 × 1.57
2020/09/30 25.04% = 0.79 × 0.99 × 17.92% × 1.08 × 1.65
2020/06/30 25.29% = 0.79 × 0.99 × 17.18% × 1.16 × 1.63
2020/03/31 24.22% = 0.81 × 0.99 × 16.22% × 1.21 × 1.55
2019/12/31 25.27% = 0.79 × 0.99 × 16.79% × 1.14 × 1.68
2019/09/30 30.43% = 0.81 × 0.99 × 16.78% × 1.23 × 1.85
2019/06/30 27.67% = 0.81 × 0.99 × 16.76% × 1.17 × 1.76
2019/03/31 25.29% = 0.80 × 0.99 × 16.51% × 1.42 × 1.37
2018/12/31 25.64% = 0.83 × 0.99 × 15.67% × 1.31 × 1.52
2018/09/30 17.82% = 0.58 × 0.98 × 13.58% × 1.38 × 1.68
2018/06/30 13.98% = 0.53 × 0.98 × 12.50% × 1.40 × 1.54
2018/03/31 12.16% = 0.52 × 0.98 × 11.84% × 1.51 × 1.34
2017/12/31 — = — × — × — × — × 1.48
2017/09/30 — = — × — × — × — × 1.57
2017/06/30 — = — × — × — × — × 1.39

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に株主資本利益率(ROE)が増加した主な理由は、EBITマージン率で測定した営業利益率の増加です。

ROAを2つのコンポーネントに分解

Deckers Outdoor Corp.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/12/31 21.62% = 17.57% × 1.23
2023/09/30 21.50% = 15.69% × 1.37
2023/06/30 18.80% = 14.52% × 1.30
2023/03/31 20.22% = 14.25% × 1.42
2022/12/31 17.58% = 13.83% × 1.27
2022/09/30 18.17% = 13.13% × 1.38
2022/06/30 17.85% = 13.76% × 1.30
2022/03/31 19.38% = 14.35% × 1.35
2021/12/31 16.35% = 14.00% × 1.17
2021/09/30 18.22% = 15.33% × 1.19
2021/06/30 19.15% = 15.85% × 1.21
2021/03/31 17.65% = 15.03% × 1.17
2020/12/31 15.29% = 15.48% × 0.99
2020/09/30 15.18% = 14.02% × 1.08
2020/06/30 15.55% = 13.44% × 1.16
2020/03/31 15.64% = 12.95% × 1.21
2019/12/31 15.04% = 13.20% × 1.14
2019/09/30 16.48% = 13.36% × 1.23
2019/06/30 15.73% = 13.45% × 1.17
2019/03/31 18.52% = 13.08% × 1.42
2018/12/31 16.92% = 12.87% × 1.31
2018/09/30 10.60% = 7.69% × 1.38
2018/06/30 9.09% = 6.49% × 1.40
2018/03/31 9.05% = 6.01% × 1.51
2017/12/31 — = — × —
2017/09/30 — = — × —
2017/06/30 — = — × —

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に総資産利益率(ROA)が上昇した主な理由は、純利益率で測定した収益性の増加です。

ROAを4つの要素に分解

Deckers Outdoor Corp.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 税負担 × 利息負担 × EBITマージン × 資産回転率
2023/12/31 21.62% = 0.78 × 1.00 × 22.64% × 1.23
2023/09/30 21.50% = 0.77 × 1.00 × 20.47% × 1.37
2023/06/30 18.80% = 0.78 × 1.00 × 18.81% × 1.30
2023/03/31 20.22% = 0.78 × 0.99 × 18.46% × 1.42
2022/12/31 17.58% = 0.78 × 1.00 × 17.81% × 1.27
2022/09/30 18.17% = 0.80 × 1.00 × 16.51% × 1.38
2022/06/30 17.85% = 0.80 × 1.00 × 17.25% × 1.30
2022/03/31 19.38% = 0.80 × 1.00 × 17.99% × 1.35
2021/12/31 16.35% = 0.78 × 0.99 × 18.18% × 1.17
2021/09/30 18.22% = 0.77 × 0.99 × 20.11% × 1.19
2021/06/30 19.15% = 0.77 × 0.99 × 20.85% × 1.21
2021/03/31 17.65% = 0.76 × 0.99 × 19.94% × 1.17
2020/12/31 15.29% = 0.79 × 0.99 × 19.95% × 0.99
2020/09/30 15.18% = 0.79 × 0.99 × 17.92% × 1.08
2020/06/30 15.55% = 0.79 × 0.99 × 17.18% × 1.16
2020/03/31 15.64% = 0.81 × 0.99 × 16.22% × 1.21
2019/12/31 15.04% = 0.79 × 0.99 × 16.79% × 1.14
2019/09/30 16.48% = 0.81 × 0.99 × 16.78% × 1.23
2019/06/30 15.73% = 0.81 × 0.99 × 16.76% × 1.17
2019/03/31 18.52% = 0.80 × 0.99 × 16.51% × 1.42
2018/12/31 16.92% = 0.83 × 0.99 × 15.67% × 1.31
2018/09/30 10.60% = 0.58 × 0.98 × 13.58% × 1.38
2018/06/30 9.09% = 0.53 × 0.98 × 12.50% × 1.40
2018/03/31 9.05% = 0.52 × 0.98 × 11.84% × 1.51
2017/12/31 — = — × — × — × —
2017/09/30 — = — × — × — × —
2017/06/30 — = — × — × — × —

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に総資産利益率(ROA)が上昇した主な理由は、EBITマージン率で測定した営業利益率の増加です。

当期純利益率の分解

Deckers Outdoor Corp.、純利益率の分解(四半期データ)

Microsoft Excel
純利益率 = 税負担 × 利息負担 × EBITマージン
2023/12/31 17.57% = 0.78 × 1.00 × 22.64%
2023/09/30 15.69% = 0.77 × 1.00 × 20.47%
2023/06/30 14.52% = 0.78 × 1.00 × 18.81%
2023/03/31 14.25% = 0.78 × 0.99 × 18.46%
2022/12/31 13.83% = 0.78 × 1.00 × 17.81%
2022/09/30 13.13% = 0.80 × 1.00 × 16.51%
2022/06/30 13.76% = 0.80 × 1.00 × 17.25%
2022/03/31 14.35% = 0.80 × 1.00 × 17.99%
2021/12/31 14.00% = 0.78 × 0.99 × 18.18%
2021/09/30 15.33% = 0.77 × 0.99 × 20.11%
2021/06/30 15.85% = 0.77 × 0.99 × 20.85%
2021/03/31 15.03% = 0.76 × 0.99 × 19.94%
2020/12/31 15.48% = 0.79 × 0.99 × 19.95%
2020/09/30 14.02% = 0.79 × 0.99 × 17.92%
2020/06/30 13.44% = 0.79 × 0.99 × 17.18%
2020/03/31 12.95% = 0.81 × 0.99 × 16.22%
2019/12/31 13.20% = 0.79 × 0.99 × 16.79%
2019/09/30 13.36% = 0.81 × 0.99 × 16.78%
2019/06/30 13.45% = 0.81 × 0.99 × 16.76%
2019/03/31 13.08% = 0.80 × 0.99 × 16.51%
2018/12/31 12.87% = 0.83 × 0.99 × 15.67%
2018/09/30 7.69% = 0.58 × 0.98 × 13.58%
2018/06/30 6.49% = 0.53 × 0.98 × 12.50%
2018/03/31 6.01% = 0.52 × 0.98 × 11.84%
2017/12/31 — = — × — × —
2017/09/30 — = — × — × —
2017/06/30 — = — × — × —

レポートに基づく: 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-K (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-K (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-Q (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30).

2024年第3 四半期に比べて純利益率が上昇した主な理由は、EBITマージン率で測定した営業利益率の増加です。