デュポン分析: ROE、ROA、純利益率の内訳
四半期データ
ROEを2つのコンポーネントに分解
GameStop Corp.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
ROE |
= |
ROA |
× |
財務レバレッジ比率 |
2022/04/30 |
-32.56% |
= |
-15.11% |
× |
2.15 |
2022/01/29 |
-23.79% |
= |
-10.90% |
× |
2.18 |
2021/10/30 |
-8.74% |
= |
-4.07% |
× |
2.14 |
2021/07/31 |
-3.60% |
= |
-1.88% |
× |
1.91 |
2021/05/01 |
-13.23% |
= |
-4.54% |
× |
2.91 |
2021/01/30 |
-49.30% |
= |
-8.71% |
× |
5.66 |
2020/10/31 |
-82.72% |
= |
-10.56% |
× |
7.83 |
2020/08/01 |
-96.34% |
= |
-14.29% |
× |
6.74 |
2020/05/02 |
-147.91% |
= |
-26.06% |
× |
5.68 |
2020/02/01 |
-77.01% |
= |
-16.70% |
× |
4.61 |
2019/11/02 |
-110.13% |
= |
-21.60% |
× |
5.10 |
2019/08/03 |
-133.98% |
= |
-36.31% |
× |
3.69 |
2019/05/04 |
-53.76% |
= |
-19.11% |
× |
2.81 |
2019/02/02 |
-50.37% |
= |
-16.64% |
× |
3.03 |
2018/11/03 |
-37.77% |
= |
-12.70% |
× |
2.98 |
2018/08/04 |
-2.05% |
= |
-1.01% |
× |
2.04 |
2018/05/05 |
0.18% |
= |
0.09% |
× |
1.97 |
2018/02/03 |
1.57% |
= |
0.69% |
× |
2.28 |
2017/10/28 |
15.10% |
= |
6.38% |
× |
2.37 |
2017/07/29 |
14.74% |
= |
7.39% |
× |
1.99 |
2017/04/29 |
15.27% |
= |
7.40% |
× |
2.06 |
2017/01/28 |
15.67% |
= |
7.10% |
× |
2.21 |
2016/10/29 |
— |
= |
— |
× |
2.46 |
2016/07/30 |
— |
= |
— |
× |
1.92 |
2016/04/30 |
— |
= |
— |
× |
2.06 |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).
ROEを3つの要素に分解
GameStop Corp.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
ROE |
= |
純利益率 |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2022/04/30 |
-32.56% |
= |
-7.73% |
× |
1.96 |
× |
2.15 |
2022/01/29 |
-23.79% |
= |
-6.34% |
× |
1.72 |
× |
2.18 |
2021/10/30 |
-8.74% |
= |
-2.61% |
× |
1.56 |
× |
2.14 |
2021/07/31 |
-3.60% |
= |
-1.19% |
× |
1.58 |
× |
1.91 |
2021/05/01 |
-13.23% |
= |
-2.18% |
× |
2.09 |
× |
2.91 |
2021/01/30 |
-49.30% |
= |
-4.23% |
× |
2.06 |
× |
5.66 |
2020/10/31 |
-82.72% |
= |
-5.32% |
× |
1.98 |
× |
7.83 |
2020/08/01 |
-96.34% |
= |
-6.07% |
× |
2.36 |
× |
6.74 |
2020/05/02 |
-147.91% |
= |
-10.83% |
× |
2.41 |
× |
5.68 |
2020/02/01 |
-77.01% |
= |
-7.28% |
× |
2.29 |
× |
4.61 |
2019/11/02 |
-110.13% |
= |
-9.27% |
× |
2.33 |
× |
5.10 |
2019/08/03 |
-133.98% |
= |
-13.85% |
× |
2.62 |
× |
3.69 |
2019/05/04 |
-53.76% |
= |
-8.63% |
× |
2.21 |
× |
2.81 |
2019/02/02 |
-50.37% |
= |
-8.12% |
× |
2.05 |
× |
3.03 |
2018/11/03 |
-37.77% |
= |
-6.78% |
× |
1.87 |
× |
2.98 |
2018/08/04 |
-2.05% |
= |
-0.49% |
× |
2.05 |
× |
2.04 |
2018/05/05 |
0.18% |
= |
0.04% |
× |
2.08 |
× |
1.97 |
2018/02/03 |
1.57% |
= |
0.38% |
× |
1.83 |
× |
2.28 |
2017/10/28 |
15.10% |
= |
3.98% |
× |
1.60 |
× |
2.37 |
2017/07/29 |
14.74% |
= |
3.90% |
× |
1.90 |
× |
1.99 |
2017/04/29 |
15.27% |
= |
3.99% |
× |
1.85 |
× |
2.06 |
2017/01/28 |
15.67% |
= |
4.10% |
× |
1.73 |
× |
2.21 |
2016/10/29 |
— |
= |
— |
× |
— |
× |
2.46 |
2016/07/30 |
— |
= |
— |
× |
— |
× |
1.92 |
2016/04/30 |
— |
= |
— |
× |
— |
× |
2.06 |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).
ROEを5つの要素に分解
GameStop Corp.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
|
|
ROE |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2022/04/30 |
-32.56% |
= |
— |
× |
— |
× |
-7.88% |
× |
1.96 |
× |
2.15 |
2022/01/29 |
-23.79% |
= |
— |
× |
— |
× |
-6.13% |
× |
1.72 |
× |
2.18 |
2021/10/30 |
-8.74% |
= |
— |
× |
— |
× |
-3.10% |
× |
1.56 |
× |
2.14 |
2021/07/31 |
-3.60% |
= |
— |
× |
— |
× |
-2.55% |
× |
1.58 |
× |
1.91 |
2021/05/01 |
-13.23% |
= |
— |
× |
— |
× |
-3.17% |
× |
2.09 |
× |
2.91 |
2021/01/30 |
-49.30% |
= |
— |
× |
— |
× |
-4.65% |
× |
2.06 |
× |
5.66 |
2020/10/31 |
-82.72% |
= |
— |
× |
— |
× |
-3.55% |
× |
1.98 |
× |
7.83 |
2020/08/01 |
-96.34% |
= |
— |
× |
— |
× |
-2.94% |
× |
2.36 |
× |
6.74 |
2020/05/02 |
-147.91% |
= |
— |
× |
— |
× |
-8.83% |
× |
2.41 |
× |
5.68 |
2020/02/01 |
-77.01% |
= |
— |
× |
— |
× |
-6.11% |
× |
2.29 |
× |
4.61 |
2019/11/02 |
-110.13% |
= |
— |
× |
— |
× |
-8.39% |
× |
2.33 |
× |
5.10 |
2019/08/03 |
-133.98% |
= |
— |
× |
— |
× |
-13.66% |
× |
2.62 |
× |
3.69 |
2019/05/04 |
-53.76% |
= |
— |
× |
— |
× |
-7.55% |
× |
2.21 |
× |
2.81 |
2019/02/02 |
-50.37% |
= |
— |
× |
— |
× |
-6.93% |
× |
2.05 |
× |
3.03 |
2018/11/03 |
-37.77% |
= |
— |
× |
— |
× |
-5.99% |
× |
1.87 |
× |
2.98 |
2018/08/04 |
-2.05% |
= |
-6.17 |
× |
0.11 |
× |
0.73% |
× |
2.05 |
× |
2.04 |
2018/05/05 |
0.18% |
= |
0.12 |
× |
0.37 |
× |
1.01% |
× |
2.08 |
× |
1.97 |
2018/02/03 |
1.57% |
= |
0.43 |
× |
0.59 |
× |
1.49% |
× |
1.83 |
× |
2.28 |
2017/10/28 |
15.10% |
= |
0.75 |
× |
0.89 |
× |
5.93% |
× |
1.60 |
× |
2.37 |
2017/07/29 |
14.74% |
= |
0.72 |
× |
0.89 |
× |
6.07% |
× |
1.90 |
× |
1.99 |
2017/04/29 |
15.27% |
= |
0.71 |
× |
0.90 |
× |
6.28% |
× |
1.85 |
× |
2.06 |
2017/01/28 |
15.67% |
= |
0.70 |
× |
0.90 |
× |
6.49% |
× |
1.73 |
× |
2.21 |
2016/10/29 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
2.46 |
2016/07/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.92 |
2016/04/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
2.06 |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).
ROAを2つのコンポーネントに分解
GameStop Corp.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
ROA |
= |
純利益率 |
× |
資産回転率 |
2022/04/30 |
-15.11% |
= |
-7.73% |
× |
1.96 |
2022/01/29 |
-10.90% |
= |
-6.34% |
× |
1.72 |
2021/10/30 |
-4.07% |
= |
-2.61% |
× |
1.56 |
2021/07/31 |
-1.88% |
= |
-1.19% |
× |
1.58 |
2021/05/01 |
-4.54% |
= |
-2.18% |
× |
2.09 |
2021/01/30 |
-8.71% |
= |
-4.23% |
× |
2.06 |
2020/10/31 |
-10.56% |
= |
-5.32% |
× |
1.98 |
2020/08/01 |
-14.29% |
= |
-6.07% |
× |
2.36 |
2020/05/02 |
-26.06% |
= |
-10.83% |
× |
2.41 |
2020/02/01 |
-16.70% |
= |
-7.28% |
× |
2.29 |
2019/11/02 |
-21.60% |
= |
-9.27% |
× |
2.33 |
2019/08/03 |
-36.31% |
= |
-13.85% |
× |
2.62 |
2019/05/04 |
-19.11% |
= |
-8.63% |
× |
2.21 |
2019/02/02 |
-16.64% |
= |
-8.12% |
× |
2.05 |
2018/11/03 |
-12.70% |
= |
-6.78% |
× |
1.87 |
2018/08/04 |
-1.01% |
= |
-0.49% |
× |
2.05 |
2018/05/05 |
0.09% |
= |
0.04% |
× |
2.08 |
2018/02/03 |
0.69% |
= |
0.38% |
× |
1.83 |
2017/10/28 |
6.38% |
= |
3.98% |
× |
1.60 |
2017/07/29 |
7.39% |
= |
3.90% |
× |
1.90 |
2017/04/29 |
7.40% |
= |
3.99% |
× |
1.85 |
2017/01/28 |
7.10% |
= |
4.10% |
× |
1.73 |
2016/10/29 |
— |
= |
— |
× |
— |
2016/07/30 |
— |
= |
— |
× |
— |
2016/04/30 |
— |
= |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).
ROAを4つの要素に分解
GameStop Corp.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
ROA |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
2022/04/30 |
-15.11% |
= |
— |
× |
— |
× |
-7.88% |
× |
1.96 |
2022/01/29 |
-10.90% |
= |
— |
× |
— |
× |
-6.13% |
× |
1.72 |
2021/10/30 |
-4.07% |
= |
— |
× |
— |
× |
-3.10% |
× |
1.56 |
2021/07/31 |
-1.88% |
= |
— |
× |
— |
× |
-2.55% |
× |
1.58 |
2021/05/01 |
-4.54% |
= |
— |
× |
— |
× |
-3.17% |
× |
2.09 |
2021/01/30 |
-8.71% |
= |
— |
× |
— |
× |
-4.65% |
× |
2.06 |
2020/10/31 |
-10.56% |
= |
— |
× |
— |
× |
-3.55% |
× |
1.98 |
2020/08/01 |
-14.29% |
= |
— |
× |
— |
× |
-2.94% |
× |
2.36 |
2020/05/02 |
-26.06% |
= |
— |
× |
— |
× |
-8.83% |
× |
2.41 |
2020/02/01 |
-16.70% |
= |
— |
× |
— |
× |
-6.11% |
× |
2.29 |
2019/11/02 |
-21.60% |
= |
— |
× |
— |
× |
-8.39% |
× |
2.33 |
2019/08/03 |
-36.31% |
= |
— |
× |
— |
× |
-13.66% |
× |
2.62 |
2019/05/04 |
-19.11% |
= |
— |
× |
— |
× |
-7.55% |
× |
2.21 |
2019/02/02 |
-16.64% |
= |
— |
× |
— |
× |
-6.93% |
× |
2.05 |
2018/11/03 |
-12.70% |
= |
— |
× |
— |
× |
-5.99% |
× |
1.87 |
2018/08/04 |
-1.01% |
= |
-6.17 |
× |
0.11 |
× |
0.73% |
× |
2.05 |
2018/05/05 |
0.09% |
= |
0.12 |
× |
0.37 |
× |
1.01% |
× |
2.08 |
2018/02/03 |
0.69% |
= |
0.43 |
× |
0.59 |
× |
1.49% |
× |
1.83 |
2017/10/28 |
6.38% |
= |
0.75 |
× |
0.89 |
× |
5.93% |
× |
1.60 |
2017/07/29 |
7.39% |
= |
0.72 |
× |
0.89 |
× |
6.07% |
× |
1.90 |
2017/04/29 |
7.40% |
= |
0.71 |
× |
0.90 |
× |
6.28% |
× |
1.85 |
2017/01/28 |
7.10% |
= |
0.70 |
× |
0.90 |
× |
6.49% |
× |
1.73 |
2016/10/29 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2016/07/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2016/04/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).
純利益率の分解
GameStop Corp.、純利益率の分解(四半期データ)
|
|
|
|
|
|
|
|
|
純利益率 |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
2022/04/30 |
-7.73% |
= |
— |
× |
— |
× |
-7.88% |
2022/01/29 |
-6.34% |
= |
— |
× |
— |
× |
-6.13% |
2021/10/30 |
-2.61% |
= |
— |
× |
— |
× |
-3.10% |
2021/07/31 |
-1.19% |
= |
— |
× |
— |
× |
-2.55% |
2021/05/01 |
-2.18% |
= |
— |
× |
— |
× |
-3.17% |
2021/01/30 |
-4.23% |
= |
— |
× |
— |
× |
-4.65% |
2020/10/31 |
-5.32% |
= |
— |
× |
— |
× |
-3.55% |
2020/08/01 |
-6.07% |
= |
— |
× |
— |
× |
-2.94% |
2020/05/02 |
-10.83% |
= |
— |
× |
— |
× |
-8.83% |
2020/02/01 |
-7.28% |
= |
— |
× |
— |
× |
-6.11% |
2019/11/02 |
-9.27% |
= |
— |
× |
— |
× |
-8.39% |
2019/08/03 |
-13.85% |
= |
— |
× |
— |
× |
-13.66% |
2019/05/04 |
-8.63% |
= |
— |
× |
— |
× |
-7.55% |
2019/02/02 |
-8.12% |
= |
— |
× |
— |
× |
-6.93% |
2018/11/03 |
-6.78% |
= |
— |
× |
— |
× |
-5.99% |
2018/08/04 |
-0.49% |
= |
-6.17 |
× |
0.11 |
× |
0.73% |
2018/05/05 |
0.04% |
= |
0.12 |
× |
0.37 |
× |
1.01% |
2018/02/03 |
0.38% |
= |
0.43 |
× |
0.59 |
× |
1.49% |
2017/10/28 |
3.98% |
= |
0.75 |
× |
0.89 |
× |
5.93% |
2017/07/29 |
3.90% |
= |
0.72 |
× |
0.89 |
× |
6.07% |
2017/04/29 |
3.99% |
= |
0.71 |
× |
0.90 |
× |
6.28% |
2017/01/28 |
4.10% |
= |
0.70 |
× |
0.90 |
× |
6.49% |
2016/10/29 |
— |
= |
— |
× |
— |
× |
— |
2016/07/30 |
— |
= |
— |
× |
— |
× |
— |
2016/04/30 |
— |
= |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-29), 10-Q (報告日: 2021-10-30), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-05-01), 10-K (報告日: 2021-01-30), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-08-01), 10-Q (報告日: 2020-05-02), 10-K (報告日: 2020-02-01), 10-Q (報告日: 2019-11-02), 10-Q (報告日: 2019-08-03), 10-Q (報告日: 2019-05-04), 10-K (報告日: 2019-02-02), 10-Q (報告日: 2018-11-03), 10-Q (報告日: 2018-08-04), 10-Q (報告日: 2018-05-05), 10-K (報告日: 2018-02-03), 10-Q (報告日: 2017-10-28), 10-Q (報告日: 2017-07-29), 10-Q (報告日: 2017-04-29), 10-K (報告日: 2017-01-28), 10-Q (報告日: 2016-10-29), 10-Q (報告日: 2016-07-30), 10-Q (報告日: 2016-04-30).