Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

デュポン分析: ROE、 ROA、 および純利益率の分解 
四半期データ

Microsoft Excel

ROEを2つのコンポーネントに分解

Lowe’s Cos. Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2022/07/29 = 18.04% ×
2022/04/29 = 17.00% ×
2022/01/28 = 18.91% ×
2021/10/29 = 16.63% ×
2021/07/30 = 14.19% ×
2021/04/30 1,532.36% = 13.32% × 115.06
2021/01/29 406.05% = 12.49% × 32.52
2020/10/30 131.77% = 10.55% × 12.49
2020/07/31 131.40% = 11.06% × 11.88
2020/05/01 266.43% = 9.98% × 26.71
2020/01/31 217.09% = 10.85% × 20.02
2019/11/01 119.93% = 7.41% × 16.18
2019/08/02 95.76% = 6.21% × 15.41
2019/05/03 73.30% = 5.49% × 13.36
2019/02/01 63.50% = 6.71% × 9.47
2018/11/02 68.43% = 10.05% × 6.81
2018/08/03 68.05% = 10.60% × 6.42
2018/05/04 66.72% = 10.02% × 6.66
2018/02/02 58.69% = 9.77% × 6.01
2017/11/03 61.93% = 9.67% × 6.41
2017/08/04 55.33% = 8.35% × 6.62
2017/05/05 50.82% = 7.47% × 6.80
2017/02/03 48.07% = 8.99% × 5.35
2016/10/28 = × 5.36
2016/07/29 = × 5.28
2016/04/29 = × 5.15

レポートに基づく: 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03), 10-K (報告日: 2019-02-01), 10-Q (報告日: 2018-11-02), 10-Q (報告日: 2018-08-03), 10-Q (報告日: 2018-05-04), 10-K (報告日: 2018-02-02), 10-Q (報告日: 2017-11-03), 10-Q (報告日: 2017-08-04), 10-Q (報告日: 2017-05-05), 10-K (報告日: 2017-02-03), 10-Q (報告日: 2016-10-28), 10-Q (報告日: 2016-07-29), 10-Q (報告日: 2016-04-29)


ROEを3つのコンポーネントに分解

Lowe’s Cos. Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2022/07/29 = 8.84% × 2.04 ×
2022/04/29 = 8.85% × 1.92 ×
2022/01/28 = 8.77% × 2.16 ×
2021/10/29 = 8.63% × 1.93 ×
2021/07/30 = 7.41% × 1.92 ×
2021/04/30 1,532.36% = 7.23% × 1.84 × 115.06
2021/01/29 406.05% = 6.51% × 1.92 × 32.52
2020/10/30 131.77% = 6.29% × 1.68 × 12.49
2020/07/31 131.40% = 7.12% × 1.55 × 11.88
2020/05/01 266.43% = 6.17% × 1.62 × 26.71
2020/01/31 217.09% = 5.93% × 1.83 × 20.02
2019/11/01 119.93% = 4.11% × 1.80 × 16.18
2019/08/02 95.76% = 3.52% × 1.76 × 15.41
2019/05/03 73.30% = 3.31% × 1.66 × 13.36
2019/02/01 63.50% = 3.25% × 2.07 × 9.47
2018/11/02 68.43% = 5.19% × 1.94 × 6.81
2018/08/03 68.05% = 5.58% × 1.90 × 6.42
2018/05/04 66.72% = 5.55% × 1.81 × 6.66
2018/02/02 58.69% = 5.02% × 1.94 × 6.01
2017/11/03 61.93% = 5.16% × 1.87 × 6.41
2017/08/04 55.33% = 4.51% × 1.85 × 6.62
2017/05/05 50.82% = 4.22% × 1.77 × 6.80
2017/02/03 48.07% = 4.76% × 1.89 × 5.35
2016/10/28 = × × 5.36
2016/07/29 = × × 5.28
2016/04/29 = × × 5.15

レポートに基づく: 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03), 10-K (報告日: 2019-02-01), 10-Q (報告日: 2018-11-02), 10-Q (報告日: 2018-08-03), 10-Q (報告日: 2018-05-04), 10-K (報告日: 2018-02-02), 10-Q (報告日: 2017-11-03), 10-Q (報告日: 2017-08-04), 10-Q (報告日: 2017-05-05), 10-K (報告日: 2017-02-03), 10-Q (報告日: 2016-10-28), 10-Q (報告日: 2016-07-29), 10-Q (報告日: 2016-04-29)


ROAを2つのコンポーネントに分解

Lowe’s Cos. Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2022/07/29 18.04% = 8.84% × 2.04
2022/04/29 17.00% = 8.85% × 1.92
2022/01/28 18.91% = 8.77% × 2.16
2021/10/29 16.63% = 8.63% × 1.93
2021/07/30 14.19% = 7.41% × 1.92
2021/04/30 13.32% = 7.23% × 1.84
2021/01/29 12.49% = 6.51% × 1.92
2020/10/30 10.55% = 6.29% × 1.68
2020/07/31 11.06% = 7.12% × 1.55
2020/05/01 9.98% = 6.17% × 1.62
2020/01/31 10.85% = 5.93% × 1.83
2019/11/01 7.41% = 4.11% × 1.80
2019/08/02 6.21% = 3.52% × 1.76
2019/05/03 5.49% = 3.31% × 1.66
2019/02/01 6.71% = 3.25% × 2.07
2018/11/02 10.05% = 5.19% × 1.94
2018/08/03 10.60% = 5.58% × 1.90
2018/05/04 10.02% = 5.55% × 1.81
2018/02/02 9.77% = 5.02% × 1.94
2017/11/03 9.67% = 5.16% × 1.87
2017/08/04 8.35% = 4.51% × 1.85
2017/05/05 7.47% = 4.22% × 1.77
2017/02/03 8.99% = 4.76% × 1.89
2016/10/28 = ×
2016/07/29 = ×
2016/04/29 = ×

レポートに基づく: 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03), 10-K (報告日: 2019-02-01), 10-Q (報告日: 2018-11-02), 10-Q (報告日: 2018-08-03), 10-Q (報告日: 2018-05-04), 10-K (報告日: 2018-02-02), 10-Q (報告日: 2017-11-03), 10-Q (報告日: 2017-08-04), 10-Q (報告日: 2017-05-05), 10-K (報告日: 2017-02-03), 10-Q (報告日: 2016-10-28), 10-Q (報告日: 2016-07-29), 10-Q (報告日: 2016-04-29)

2023年第2 四半期に資産収益率(ROA)が上昇した主な理由は、資産回転率の上昇です。