Stock Analysis on Net
Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Lowe’s Cos. Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2025/01/31 — = 16.14% × —
2024/11/01 — = 15.32% × —
2024/08/02 — = 15.42% × —
2024/05/03 — = 15.92% × —
2024/02/02 — = 18.49% × —
2023/11/03 — = 18.02% × —
2023/08/04 — = 13.58% × —
2023/05/05 — = 13.86% × —
2023/02/03 — = 14.73% × —
2022/10/28 — = 14.23% × —
2022/07/29 — = 18.04% × —
2022/04/29 — = 17.00% × —
2022/01/28 — = 18.91% × —
2021/10/29 — = 16.63% × —
2021/07/30 — = 14.19% × —
2021/04/30 1,532.36% = 13.32% × 115.06
2021/01/29 406.05% = 12.49% × 32.52
2020/10/30 131.77% = 10.55% × 12.49
2020/07/31 131.40% = 11.06% × 11.88
2020/05/01 266.43% = 9.98% × 26.71
2020/01/31 217.09% = 10.85% × 20.02
2019/11/01 — = — × 16.18
2019/08/02 — = — × 15.41
2019/05/03 — = — × 13.36

レポートに基づく: 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-11-01), 10-Q (報告日: 2024-08-02), 10-Q (報告日: 2024-05-03), 10-K (報告日: 2024-02-02), 10-Q (報告日: 2023-11-03), 10-Q (報告日: 2023-08-04), 10-Q (報告日: 2023-05-05), 10-K (報告日: 2023-02-03), 10-Q (報告日: 2022-10-28), 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03).

ROEを3つの要素に分解

Lowe’s Cos. Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2025/01/31 — = 8.31% × 1.94 × —
2024/11/01 — = 8.19% × 1.87 × —
2024/08/02 — = 8.25% × 1.87 × —
2024/05/03 — = 8.46% × 1.88 × —
2024/02/02 — = 8.94% × 2.07 × —
2023/11/03 — = 8.49% × 2.12 × —
2023/08/04 — = 6.48% × 2.09 × —
2023/05/05 — = 6.65% × 2.09 × —
2023/02/03 — = 6.63% × 2.22 × —
2022/10/28 — = 6.97% × 2.04 × —
2022/07/29 — = 8.84% × 2.04 × —
2022/04/29 — = 8.85% × 1.92 × —
2022/01/28 — = 8.77% × 2.16 × —
2021/10/29 — = 8.63% × 1.93 × —
2021/07/30 — = 7.41% × 1.92 × —
2021/04/30 1,532.36% = 7.23% × 1.84 × 115.06
2021/01/29 406.05% = 6.51% × 1.92 × 32.52
2020/10/30 131.77% = 6.29% × 1.68 × 12.49
2020/07/31 131.40% = 7.12% × 1.55 × 11.88
2020/05/01 266.43% = 6.17% × 1.62 × 26.71
2020/01/31 217.09% = 5.93% × 1.83 × 20.02
2019/11/01 — = — × — × 16.18
2019/08/02 — = — × — × 15.41
2019/05/03 — = — × — × 13.36

レポートに基づく: 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-11-01), 10-Q (報告日: 2024-08-02), 10-Q (報告日: 2024-05-03), 10-K (報告日: 2024-02-02), 10-Q (報告日: 2023-11-03), 10-Q (報告日: 2023-08-04), 10-Q (報告日: 2023-05-05), 10-K (報告日: 2023-02-03), 10-Q (報告日: 2022-10-28), 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03).

ROAを2つのコンポーネントに分解

Lowe’s Cos. Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2025/01/31 16.14% = 8.31% × 1.94
2024/11/01 15.32% = 8.19% × 1.87
2024/08/02 15.42% = 8.25% × 1.87
2024/05/03 15.92% = 8.46% × 1.88
2024/02/02 18.49% = 8.94% × 2.07
2023/11/03 18.02% = 8.49% × 2.12
2023/08/04 13.58% = 6.48% × 2.09
2023/05/05 13.86% = 6.65% × 2.09
2023/02/03 14.73% = 6.63% × 2.22
2022/10/28 14.23% = 6.97% × 2.04
2022/07/29 18.04% = 8.84% × 2.04
2022/04/29 17.00% = 8.85% × 1.92
2022/01/28 18.91% = 8.77% × 2.16
2021/10/29 16.63% = 8.63% × 1.93
2021/07/30 14.19% = 7.41% × 1.92
2021/04/30 13.32% = 7.23% × 1.84
2021/01/29 12.49% = 6.51% × 1.92
2020/10/30 10.55% = 6.29% × 1.68
2020/07/31 11.06% = 7.12% × 1.55
2020/05/01 9.98% = 6.17% × 1.62
2020/01/31 10.85% = 5.93% × 1.83
2019/11/01 — = — × —
2019/08/02 — = — × —
2019/05/03 — = — × —

レポートに基づく: 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-11-01), 10-Q (報告日: 2024-08-02), 10-Q (報告日: 2024-05-03), 10-K (報告日: 2024-02-02), 10-Q (報告日: 2023-11-03), 10-Q (報告日: 2023-08-04), 10-Q (報告日: 2023-05-05), 10-K (報告日: 2023-02-03), 10-Q (報告日: 2022-10-28), 10-Q (報告日: 2022-07-29), 10-Q (報告日: 2022-04-29), 10-K (報告日: 2022-01-28), 10-Q (報告日: 2021-10-29), 10-Q (報告日: 2021-07-30), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-29), 10-Q (報告日: 2020-10-30), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-05-01), 10-K (報告日: 2020-01-31), 10-Q (報告日: 2019-11-01), 10-Q (報告日: 2019-08-02), 10-Q (報告日: 2019-05-03).

2025年第4 四半期に総資産利益率(ROA)が上昇した主な理由は、資産回転率の増加です。