Stock Analysis on Net
Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

この会社は アーカイブに移動しました! 2023年11月1日以降、財務データは更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Hubbell Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/09/30 25.31% = 12.02% × 2.11
2023/06/30 24.13% = 11.21% × 2.15
2023/03/31 22.15% = 9.99% × 2.22
2022/12/31 23.12% = 10.10% × 2.29
2022/09/30 24.10% = 10.47% × 2.30
2022/06/30 23.40% = 10.08% × 2.32
2022/03/31 22.68% = 9.71% × 2.34
2021/12/31 17.92% = 7.56% × 2.37
2021/09/30 16.73% = 6.92% × 2.42
2021/06/30 17.01% = 6.99% × 2.43
2021/03/31 16.99% = 6.69% × 2.54
2020/12/31 16.97% = 6.91% × 2.46
2020/09/30 18.45% = 7.63% × 2.42
2020/06/30 20.19% = 7.82% × 2.58
2020/03/31 21.08% = 8.14% × 2.59
2019/12/31 20.59% = 8.18% × 2.52
2019/09/30 20.34% = 7.63% × 2.67
2019/06/30 20.15% = 7.35% × 2.74
2019/03/31 20.70% = 7.52% × 2.75
2018/12/31 20.23% = 7.39% × 2.74
2018/09/30 — = — × 2.85
2018/06/30 — = — × 2.95
2018/03/31 — = — × 2.99

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期の株主資本利益率(ROE)が上昇した主な理由は、総資産利益率(ROA)で測定される収益性の向上です。

ROEを3つの要素に分解

Hubbell Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/09/30 25.31% = 13.22% × 0.91 × 2.11
2023/06/30 24.13% = 12.19% × 0.92 × 2.15
2023/03/31 22.15% = 10.79% × 0.93 × 2.22
2022/12/31 23.12% = 11.03% × 0.92 × 2.29
2022/09/30 24.10% = 11.58% × 0.90 × 2.30
2022/06/30 23.40% = 11.49% × 0.88 × 2.32
2022/03/31 22.68% = 11.42% × 0.85 × 2.34
2021/12/31 17.92% = 9.53% × 0.79 × 2.37
2021/09/30 16.73% = 8.78% × 0.79 × 2.42
2021/06/30 17.01% = 8.70% × 0.80 × 2.43
2021/03/31 16.99% = 8.73% × 0.77 × 2.54
2020/12/31 16.97% = 8.39% × 0.82 × 2.46
2020/09/30 18.45% = 8.75% × 0.87 × 2.42
2020/06/30 20.19% = 9.11% × 0.86 × 2.58
2020/03/31 21.08% = 8.79% × 0.93 × 2.59
2019/12/31 20.59% = 8.73% × 0.94 × 2.52
2019/09/30 20.34% = 8.36% × 0.91 × 2.67
2019/06/30 20.15% = 8.03% × 0.91 × 2.74
2019/03/31 20.70% = 8.17% × 0.92 × 2.75
2018/12/31 20.23% = 8.04% × 0.92 × 2.74
2018/09/30 — = — × — × 2.85
2018/06/30 — = — × — × 2.95
2018/03/31 — = — × — × 2.99

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期の株主資本利益率(ROE)が上昇した主な理由は、純利益率で測定される収益性の向上です。

ROEを5つの要素に分解

Hubbell Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 税負担 × 利息負担 × EBITマージン × 資産回転率 × 財務レバレッジ比率
2023/09/30 25.31% = 0.76 × 0.96 × 18.01% × 0.91 × 2.11
2023/06/30 24.13% = 0.77 × 0.95 × 16.66% × 0.92 × 2.15
2023/03/31 22.15% = 0.77 × 0.94 × 14.89% × 0.93 × 2.22
2022/12/31 23.12% = 0.80 × 0.93 × 14.87% × 0.92 × 2.29
2022/09/30 24.10% = 0.81 × 0.93 × 15.33% × 0.90 × 2.30
2022/06/30 23.40% = 0.82 × 0.92 × 15.22% × 0.88 × 2.32
2022/03/31 22.68% = 0.84 × 0.92 × 14.82% × 0.85 × 2.34
2021/12/31 17.92% = 0.82 × 0.90 × 12.93% × 0.79 × 2.37
2021/09/30 16.73% = 0.81 × 0.89 × 12.18% × 0.79 × 2.42
2021/06/30 17.01% = 0.81 × 0.89 × 12.18% × 0.80 × 2.43
2021/03/31 16.99% = 0.79 × 0.88 × 12.56% × 0.77 × 2.54
2020/12/31 16.97% = 0.78 × 0.88 × 12.16% × 0.82 × 2.46
2020/09/30 18.45% = 0.78 × 0.88 × 12.75% × 0.87 × 2.42
2020/06/30 20.19% = 0.78 × 0.89 × 13.17% × 0.86 × 2.58
2020/03/31 21.08% = 0.78 × 0.89 × 12.71% × 0.93 × 2.59
2019/12/31 20.59% = 0.78 × 0.88 × 12.71% × 0.94 × 2.52
2019/09/30 20.34% = 0.78 × 0.88 × 12.25% × 0.91 × 2.67
2019/06/30 20.15% = 0.78 × 0.87 × 11.81% × 0.91 × 2.74
2019/03/31 20.70% = 0.77 × 0.87 × 12.14% × 0.92 × 2.75
2018/12/31 20.23% = 0.78 × 0.86 × 11.90% × 0.92 × 2.74
2018/09/30 — = — × — × — × — × 2.85
2018/06/30 — = — × — × — × — × 2.95
2018/03/31 — = — × — × — × — × 2.99

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期の株主資本利益率(ROE)が増加した主な理由は、EBITマージン率で測定される営業利益率の増加です。

ROAを2つのコンポーネントに分解

Hubbell Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/09/30 12.02% = 13.22% × 0.91
2023/06/30 11.21% = 12.19% × 0.92
2023/03/31 9.99% = 10.79% × 0.93
2022/12/31 10.10% = 11.03% × 0.92
2022/09/30 10.47% = 11.58% × 0.90
2022/06/30 10.08% = 11.49% × 0.88
2022/03/31 9.71% = 11.42% × 0.85
2021/12/31 7.56% = 9.53% × 0.79
2021/09/30 6.92% = 8.78% × 0.79
2021/06/30 6.99% = 8.70% × 0.80
2021/03/31 6.69% = 8.73% × 0.77
2020/12/31 6.91% = 8.39% × 0.82
2020/09/30 7.63% = 8.75% × 0.87
2020/06/30 7.82% = 9.11% × 0.86
2020/03/31 8.14% = 8.79% × 0.93
2019/12/31 8.18% = 8.73% × 0.94
2019/09/30 7.63% = 8.36% × 0.91
2019/06/30 7.35% = 8.03% × 0.91
2019/03/31 7.52% = 8.17% × 0.92
2018/12/31 7.39% = 8.04% × 0.92
2018/09/30 — = — × —
2018/06/30 — = — × —
2018/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期の総資産利益率(ROA)が上昇した主な理由は、純利益率で測定した収益性の向上です。

ROAを4つの要素に分解

Hubbell Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 税負担 × 利息負担 × EBITマージン × 資産回転率
2023/09/30 12.02% = 0.76 × 0.96 × 18.01% × 0.91
2023/06/30 11.21% = 0.77 × 0.95 × 16.66% × 0.92
2023/03/31 9.99% = 0.77 × 0.94 × 14.89% × 0.93
2022/12/31 10.10% = 0.80 × 0.93 × 14.87% × 0.92
2022/09/30 10.47% = 0.81 × 0.93 × 15.33% × 0.90
2022/06/30 10.08% = 0.82 × 0.92 × 15.22% × 0.88
2022/03/31 9.71% = 0.84 × 0.92 × 14.82% × 0.85
2021/12/31 7.56% = 0.82 × 0.90 × 12.93% × 0.79
2021/09/30 6.92% = 0.81 × 0.89 × 12.18% × 0.79
2021/06/30 6.99% = 0.81 × 0.89 × 12.18% × 0.80
2021/03/31 6.69% = 0.79 × 0.88 × 12.56% × 0.77
2020/12/31 6.91% = 0.78 × 0.88 × 12.16% × 0.82
2020/09/30 7.63% = 0.78 × 0.88 × 12.75% × 0.87
2020/06/30 7.82% = 0.78 × 0.89 × 13.17% × 0.86
2020/03/31 8.14% = 0.78 × 0.89 × 12.71% × 0.93
2019/12/31 8.18% = 0.78 × 0.88 × 12.71% × 0.94
2019/09/30 7.63% = 0.78 × 0.88 × 12.25% × 0.91
2019/06/30 7.35% = 0.78 × 0.87 × 11.81% × 0.91
2019/03/31 7.52% = 0.77 × 0.87 × 12.14% × 0.92
2018/12/31 7.39% = 0.78 × 0.86 × 11.90% × 0.92
2018/09/30 — = — × — × — × —
2018/06/30 — = — × — × — × —
2018/03/31 — = — × — × — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期の総資産利益率(ROA)が上昇した主な理由は、EBITマージン率で測定した営業利益率の増加です。

当期純利益率の分解

Hubbell Inc.、純利益率の分解(四半期データ)

Microsoft Excel
純利益率 = 税負担 × 利息負担 × EBITマージン
2023/09/30 13.22% = 0.76 × 0.96 × 18.01%
2023/06/30 12.19% = 0.77 × 0.95 × 16.66%
2023/03/31 10.79% = 0.77 × 0.94 × 14.89%
2022/12/31 11.03% = 0.80 × 0.93 × 14.87%
2022/09/30 11.58% = 0.81 × 0.93 × 15.33%
2022/06/30 11.49% = 0.82 × 0.92 × 15.22%
2022/03/31 11.42% = 0.84 × 0.92 × 14.82%
2021/12/31 9.53% = 0.82 × 0.90 × 12.93%
2021/09/30 8.78% = 0.81 × 0.89 × 12.18%
2021/06/30 8.70% = 0.81 × 0.89 × 12.18%
2021/03/31 8.73% = 0.79 × 0.88 × 12.56%
2020/12/31 8.39% = 0.78 × 0.88 × 12.16%
2020/09/30 8.75% = 0.78 × 0.88 × 12.75%
2020/06/30 9.11% = 0.78 × 0.89 × 13.17%
2020/03/31 8.79% = 0.78 × 0.89 × 12.71%
2019/12/31 8.73% = 0.78 × 0.88 × 12.71%
2019/09/30 8.36% = 0.78 × 0.88 × 12.25%
2019/06/30 8.03% = 0.78 × 0.87 × 11.81%
2019/03/31 8.17% = 0.77 × 0.87 × 12.14%
2018/12/31 8.04% = 0.78 × 0.86 × 11.90%
2018/09/30 — = — × — × —
2018/06/30 — = — × — × —
2018/03/31 — = — × — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に純利益率が上昇した主な理由は、EBITマージン率で測定した営業利益率の増加です。