Stock Analysis on Net
Stock Analysis on Net

YUM! Brands Inc. (NYSE:YUM)

この会社は アーカイブに移動しました! 財務データは2016年10月11日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

YUM! Brands Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2016/09/03 — = 15.60% × —
2016/06/11 — = 17.42% × —
2016/03/19 847.44% = 16.08% × 52.70
2015/12/26 141.93% = 16.01% × 8.86
2015/09/05 51.07% = 11.22% × 4.55
2015/06/13 58.32% = 11.03% × 5.29
2015/03/21 59.40% = 12.21% × 4.87
2014/12/27 67.94% = 12.59% × 5.39
2014/09/06 58.20% = 15.89% × 3.66
2014/06/14 53.27% = 13.69% × 3.89
2014/03/22 50.68% = 13.25% × 3.83
2013/12/28 50.37% = 12.55% × 4.01
2013/09/07 50.46% = 12.68% × 3.98
2013/06/15 64.15% = 16.27% × 3.94
2013/03/23 64.37% = 16.50% × 3.90
2012/12/29 74.14% = 17.72% × 4.18
2012/09/08 73.55% = 18.01% × 4.08
2012/06/16 71.57% = 16.65% × 4.30
2012/03/24 70.63% = 16.19% × 4.36
2011/12/31 72.35% = 14.93% × 4.85
2011/09/03 — = — × 4.29
2011/06/11 — = — × 4.55
2011/03/19 — = — × 4.73

レポートに基づく: 10-Q (報告日: 2016-09-03), 10-Q (報告日: 2016-06-11), 10-Q (報告日: 2016-03-19), 10-K (報告日: 2015-12-26), 10-Q (報告日: 2015-09-05), 10-Q (報告日: 2015-06-13), 10-Q (報告日: 2015-03-21), 10-K (報告日: 2014-12-27), 10-Q (報告日: 2014-09-06), 10-Q (報告日: 2014-06-14), 10-Q (報告日: 2014-03-22), 10-K (報告日: 2013-12-28), 10-Q (報告日: 2013-09-07), 10-Q (報告日: 2013-06-15), 10-Q (報告日: 2013-03-23), 10-K (報告日: 2012-12-29), 10-Q (報告日: 2012-09-08), 10-Q (報告日: 2012-06-16), 10-Q (報告日: 2012-03-24), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-03), 10-Q (報告日: 2011-06-11), 10-Q (報告日: 2011-03-19).

ROEを3つの要素に分解

YUM! Brands Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2016/09/03 — = 12.62% × 1.24 × —
2016/06/11 — = 10.97% × 1.59 × —
2016/03/19 847.44% = 10.09% × 1.59 × 52.70
2015/12/26 141.93% = 9.87% × 1.62 × 8.86
2015/09/05 51.07% = 7.09% × 1.58 × 4.55
2015/06/13 58.32% = 7.00% × 1.58 × 5.29
2015/03/21 59.40% = 7.70% × 1.59 × 4.87
2014/12/27 67.94% = 7.91% × 1.59 × 5.39
2014/09/06 58.20% = 10.83% × 1.47 × 3.66
2014/06/14 53.27% = 8.89% × 1.54 × 3.89
2014/03/22 50.68% = 8.69% × 1.52 × 3.83
2013/12/28 50.37% = 8.34% × 1.50 × 4.01
2013/09/07 50.46% = 8.48% × 1.50 × 3.98
2013/06/15 64.15% = 10.84% × 1.50 × 3.94
2013/03/23 64.37% = 10.99% × 1.50 × 3.90
2012/12/29 74.14% = 11.71% × 1.51 × 4.18
2012/09/08 73.55% = 11.89% × 1.51 × 4.08
2012/06/16 71.57% = 11.49% × 1.45 × 4.30
2012/03/24 70.63% = 11.69% × 1.39 × 4.36
2011/12/31 72.35% = 10.45% × 1.43 × 4.85
2011/09/03 — = — × — × 4.29
2011/06/11 — = — × — × 4.55
2011/03/19 — = — × — × 4.73

レポートに基づく: 10-Q (報告日: 2016-09-03), 10-Q (報告日: 2016-06-11), 10-Q (報告日: 2016-03-19), 10-K (報告日: 2015-12-26), 10-Q (報告日: 2015-09-05), 10-Q (報告日: 2015-06-13), 10-Q (報告日: 2015-03-21), 10-K (報告日: 2014-12-27), 10-Q (報告日: 2014-09-06), 10-Q (報告日: 2014-06-14), 10-Q (報告日: 2014-03-22), 10-K (報告日: 2013-12-28), 10-Q (報告日: 2013-09-07), 10-Q (報告日: 2013-06-15), 10-Q (報告日: 2013-03-23), 10-K (報告日: 2012-12-29), 10-Q (報告日: 2012-09-08), 10-Q (報告日: 2012-06-16), 10-Q (報告日: 2012-03-24), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-03), 10-Q (報告日: 2011-06-11), 10-Q (報告日: 2011-03-19).

ROAを2つのコンポーネントに分解

YUM! Brands Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2016/09/03 15.60% = 12.62% × 1.24
2016/06/11 17.42% = 10.97% × 1.59
2016/03/19 16.08% = 10.09% × 1.59
2015/12/26 16.01% = 9.87% × 1.62
2015/09/05 11.22% = 7.09% × 1.58
2015/06/13 11.03% = 7.00% × 1.58
2015/03/21 12.21% = 7.70% × 1.59
2014/12/27 12.59% = 7.91% × 1.59
2014/09/06 15.89% = 10.83% × 1.47
2014/06/14 13.69% = 8.89% × 1.54
2014/03/22 13.25% = 8.69% × 1.52
2013/12/28 12.55% = 8.34% × 1.50
2013/09/07 12.68% = 8.48% × 1.50
2013/06/15 16.27% = 10.84% × 1.50
2013/03/23 16.50% = 10.99% × 1.50
2012/12/29 17.72% = 11.71% × 1.51
2012/09/08 18.01% = 11.89% × 1.51
2012/06/16 16.65% = 11.49% × 1.45
2012/03/24 16.19% = 11.69% × 1.39
2011/12/31 14.93% = 10.45% × 1.43
2011/09/03 — = — × —
2011/06/11 — = — × —
2011/03/19 — = — × —

レポートに基づく: 10-Q (報告日: 2016-09-03), 10-Q (報告日: 2016-06-11), 10-Q (報告日: 2016-03-19), 10-K (報告日: 2015-12-26), 10-Q (報告日: 2015-09-05), 10-Q (報告日: 2015-06-13), 10-Q (報告日: 2015-03-21), 10-K (報告日: 2014-12-27), 10-Q (報告日: 2014-09-06), 10-Q (報告日: 2014-06-14), 10-Q (報告日: 2014-03-22), 10-K (報告日: 2013-12-28), 10-Q (報告日: 2013-09-07), 10-Q (報告日: 2013-06-15), 10-Q (報告日: 2013-03-23), 10-K (報告日: 2012-12-29), 10-Q (報告日: 2012-09-08), 10-Q (報告日: 2012-06-16), 10-Q (報告日: 2012-03-24), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-03), 10-Q (報告日: 2011-06-11), 10-Q (報告日: 2011-03-19).

2016年第3 四半期の総資産利益率(ROA)の低下の主な理由は、資産回転率の低下です。