Stock Analysis on Net
Stock Analysis on Net

Roper Technologies Inc. (NASDAQ:ROP)

この会社は アーカイブに移動しました! 財務データは2023年11月2日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Roper Technologies Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/09/30 17.16% = 10.37% × 1.65
2023/06/30 17.34% = 10.57% × 1.64
2023/03/31 17.19% = 10.35% × 1.66
2022/12/31 28.34% = 16.84% × 1.68
2022/09/30 20.96% = 11.90% × 1.76
2022/06/30 20.88% = 11.31% × 1.85
2022/03/31 21.28% = 11.25% × 1.89
2021/12/31 9.97% = 4.86% × 2.05
2021/09/30 9.88% = 4.72% × 2.09
2021/06/30 9.61% = 4.47% × 2.15
2021/03/31 9.27% = 4.18% × 2.22
2020/12/31 9.06% = 3.95% × 2.29
2020/09/30 15.40% = 6.62% × 2.33
2020/06/30 16.28% = 8.40% × 1.94
2020/03/31 17.08% = 9.03% × 1.89
2019/12/31 18.63% = 9.76% × 1.91
2019/09/30 13.46% = 6.48% × 2.08
2019/06/30 13.46% = 7.07% × 1.90
2019/03/31 13.55% = 7.15% × 1.89
2018/12/31 12.20% = 6.19% × 1.97
2018/09/30 — = — × 2.02
2018/06/30 — = — × 2.10
2018/03/31 — = — × 1.97

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、総資産利益率(ROA)で測定した収益性の低下です。

ROEを3つの要素に分解

Roper Technologies Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/09/30 17.16% = 48.77% × 0.21 × 1.65
2023/06/30 17.34% = 50.21% × 0.21 × 1.64
2023/03/31 17.19% = 50.48% × 0.20 × 1.66
2022/12/31 28.34% = 84.60% × 0.20 × 1.68
2022/09/30 20.96% = 53.25% × 0.22 × 1.76
2022/06/30 20.88% = 51.50% × 0.22 × 1.85
2022/03/31 21.28% = 50.76% × 0.22 × 1.89
2021/12/31 9.97% = 19.95% × 0.24 × 2.05
2021/09/30 9.88% = 19.42% × 0.24 × 2.09
2021/06/30 9.61% = 18.78% × 0.24 × 2.15
2021/03/31 9.27% = 17.98% × 0.23 × 2.22
2020/12/31 9.06% = 17.18% × 0.23 × 2.29
2020/09/30 15.40% = 28.89% × 0.23 × 2.33
2020/06/30 16.28% = 29.75% × 0.28 × 1.94
2020/03/31 17.08% = 30.18% × 0.30 × 1.89
2019/12/31 18.63% = 32.94% × 0.30 × 1.91
2019/09/30 13.46% = 21.58% × 0.30 × 2.08
2019/06/30 13.46% = 21.16% × 0.33 × 1.90
2019/03/31 13.55% = 20.90% × 0.34 × 1.89
2018/12/31 12.20% = 18.19% × 0.34 × 1.97
2018/09/30 — = — × — × 2.02
2018/06/30 — = — × — × 2.10
2018/03/31 — = — × — × 1.97

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、純利益率で測定した収益性の低下です。

ROEを5つの要素に分解

Roper Technologies Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 税負担 × 利息負担 × EBITマージン × 資産回転率 × 財務レバレッジ比率
2023/09/30 17.16% = 0.90 × 0.95 × 57.19% × 0.21 × 1.65
2023/06/30 17.34% = 0.90 × 0.95 × 58.61% × 0.21 × 1.64
2023/03/31 17.19% = 0.90 × 0.95 × 59.19% × 0.20 × 1.66
2022/12/31 28.34% = 0.94 × 0.96 × 93.70% × 0.20 × 1.68
2022/09/30 20.96% = 0.91 × 0.94 × 62.24% × 0.22 × 1.76
2022/06/30 20.88% = 0.91 × 0.94 × 60.71% × 0.22 × 1.85
2022/03/31 21.28% = 0.91 × 0.93 × 59.71% × 0.22 × 1.89
2021/12/31 9.97% = 0.80 × 0.86 × 28.99% × 0.24 × 2.05
2021/09/30 9.88% = 0.79 × 0.85 × 28.63% × 0.24 × 2.09
2021/06/30 9.61% = 0.80 × 0.84 × 27.96% × 0.24 × 2.15
2021/03/31 9.27% = 0.79 × 0.84 × 27.00% × 0.23 × 2.22
2020/12/31 9.06% = 0.79 × 0.85 × 25.84% × 0.23 × 2.29
2020/09/30 15.40% = 0.77 × 0.91 × 41.43% × 0.23 × 2.33
2020/06/30 16.28% = 0.78 × 0.92 × 41.91% × 0.28 × 1.94
2020/03/31 17.08% = 0.78 × 0.92 × 42.38% × 0.30 × 1.89
2019/12/31 18.63% = 0.79 × 0.92 × 44.98% × 0.30 × 1.91
2019/09/30 13.46% = 0.83 × 0.88 × 29.59% × 0.30 × 2.08
2019/06/30 13.46% = 0.82 × 0.88 × 29.28% × 0.33 × 1.90
2019/03/31 13.55% = 0.81 × 0.88 × 29.28% × 0.34 × 1.89
2018/12/31 12.20% = 0.79 × 0.87 × 26.59% × 0.34 × 1.97
2018/09/30 — = — × — × — × — × 2.02
2018/06/30 — = — × — × — × — × 2.10
2018/03/31 — = — × — × — × — × 1.97

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。

ROAを2つのコンポーネントに分解

Roper Technologies Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/09/30 10.37% = 48.77% × 0.21
2023/06/30 10.57% = 50.21% × 0.21
2023/03/31 10.35% = 50.48% × 0.20
2022/12/31 16.84% = 84.60% × 0.20
2022/09/30 11.90% = 53.25% × 0.22
2022/06/30 11.31% = 51.50% × 0.22
2022/03/31 11.25% = 50.76% × 0.22
2021/12/31 4.86% = 19.95% × 0.24
2021/09/30 4.72% = 19.42% × 0.24
2021/06/30 4.47% = 18.78% × 0.24
2021/03/31 4.18% = 17.98% × 0.23
2020/12/31 3.95% = 17.18% × 0.23
2020/09/30 6.62% = 28.89% × 0.23
2020/06/30 8.40% = 29.75% × 0.28
2020/03/31 9.03% = 30.18% × 0.30
2019/12/31 9.76% = 32.94% × 0.30
2019/09/30 6.48% = 21.58% × 0.30
2019/06/30 7.07% = 21.16% × 0.33
2019/03/31 7.15% = 20.90% × 0.34
2018/12/31 6.19% = 18.19% × 0.34
2018/09/30 — = — × —
2018/06/30 — = — × —
2018/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に総資産利益率(ROA)が低下した主な理由は、純利益率で測定した収益性の低下です。

ROAを4つの要素に分解

Roper Technologies Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 税負担 × 利息負担 × EBITマージン × 資産回転率
2023/09/30 10.37% = 0.90 × 0.95 × 57.19% × 0.21
2023/06/30 10.57% = 0.90 × 0.95 × 58.61% × 0.21
2023/03/31 10.35% = 0.90 × 0.95 × 59.19% × 0.20
2022/12/31 16.84% = 0.94 × 0.96 × 93.70% × 0.20
2022/09/30 11.90% = 0.91 × 0.94 × 62.24% × 0.22
2022/06/30 11.31% = 0.91 × 0.94 × 60.71% × 0.22
2022/03/31 11.25% = 0.91 × 0.93 × 59.71% × 0.22
2021/12/31 4.86% = 0.80 × 0.86 × 28.99% × 0.24
2021/09/30 4.72% = 0.79 × 0.85 × 28.63% × 0.24
2021/06/30 4.47% = 0.80 × 0.84 × 27.96% × 0.24
2021/03/31 4.18% = 0.79 × 0.84 × 27.00% × 0.23
2020/12/31 3.95% = 0.79 × 0.85 × 25.84% × 0.23
2020/09/30 6.62% = 0.77 × 0.91 × 41.43% × 0.23
2020/06/30 8.40% = 0.78 × 0.92 × 41.91% × 0.28
2020/03/31 9.03% = 0.78 × 0.92 × 42.38% × 0.30
2019/12/31 9.76% = 0.79 × 0.92 × 44.98% × 0.30
2019/09/30 6.48% = 0.83 × 0.88 × 29.59% × 0.30
2019/06/30 7.07% = 0.82 × 0.88 × 29.28% × 0.33
2019/03/31 7.15% = 0.81 × 0.88 × 29.28% × 0.34
2018/12/31 6.19% = 0.79 × 0.87 × 26.59% × 0.34
2018/09/30 — = — × — × — × —
2018/06/30 — = — × — × — × —
2018/03/31 — = — × — × — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に総資産利益率(ROA)が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。

当期純利益率の分解

Roper Technologies Inc.、純利益率の分解(四半期データ)

Microsoft Excel
純利益率 = 税負担 × 利息負担 × EBITマージン
2023/09/30 48.77% = 0.90 × 0.95 × 57.19%
2023/06/30 50.21% = 0.90 × 0.95 × 58.61%
2023/03/31 50.48% = 0.90 × 0.95 × 59.19%
2022/12/31 84.60% = 0.94 × 0.96 × 93.70%
2022/09/30 53.25% = 0.91 × 0.94 × 62.24%
2022/06/30 51.50% = 0.91 × 0.94 × 60.71%
2022/03/31 50.76% = 0.91 × 0.93 × 59.71%
2021/12/31 19.95% = 0.80 × 0.86 × 28.99%
2021/09/30 19.42% = 0.79 × 0.85 × 28.63%
2021/06/30 18.78% = 0.80 × 0.84 × 27.96%
2021/03/31 17.98% = 0.79 × 0.84 × 27.00%
2020/12/31 17.18% = 0.79 × 0.85 × 25.84%
2020/09/30 28.89% = 0.77 × 0.91 × 41.43%
2020/06/30 29.75% = 0.78 × 0.92 × 41.91%
2020/03/31 30.18% = 0.78 × 0.92 × 42.38%
2019/12/31 32.94% = 0.79 × 0.92 × 44.98%
2019/09/30 21.58% = 0.83 × 0.88 × 29.59%
2019/06/30 21.16% = 0.82 × 0.88 × 29.28%
2019/03/31 20.90% = 0.81 × 0.88 × 29.28%
2018/12/31 18.19% = 0.79 × 0.87 × 26.59%
2018/09/30 — = — × — × —
2018/06/30 — = — × — × —
2018/03/31 — = — × — × —

レポートに基づく: 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

2023年第3 四半期に純利益率が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。