Stock Analysis on Net
Stock Analysis on Net

Apache Corp. (NYSE:APA)

この会社は アーカイブに移動しました! 財務データは2016年8月4日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Apache Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2016/06/30 -188.80% = -55.38% × 3.41
2016/03/31 -252.85% = -76.17% × 3.32
2015/12/31 -900.97% = -122.70% × 7.34
2015/09/30 -211.23% = -74.50% × 2.84
2015/06/30 -105.47% = -46.43% × 2.27
2015/03/31 -48.51% = -21.15% × 2.29
2014/12/31 -20.83% = -9.66% × 2.16
2014/09/30 -1.35% = -0.68% × 1.98
2014/06/30 3.73% = 2.00% × 1.87
2014/03/31 5.29% = 2.86% × 1.85
2013/12/31 6.68% = 3.62% × 1.85
2013/09/30 8.27% = 4.53% × 1.83
2013/06/30 7.95% = 4.10% × 1.94
2013/03/31 6.01% = 3.11% × 1.93
2012/12/31 6.39% = 3.29% × 1.94
2012/09/30 8.21% = 4.29% × 1.91
2012/06/30 10.90% = 5.84% × 1.87
2012/03/31 14.29% = 7.98% × 1.79
2011/12/31 15.81% = 8.81% × 1.80
2011/09/30 — = — × 1.70
2011/06/30 — = — × 1.74
2011/03/31 — = — × 1.78

レポートに基づく: 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-K (報告日: 2015-12-31), 10-Q (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-K (報告日: 2014-12-31), 10-Q (報告日: 2014-09-30), 10-Q (報告日: 2014-06-30), 10-Q (報告日: 2014-03-31), 10-K (報告日: 2013-12-31), 10-Q (報告日: 2013-09-30), 10-Q (報告日: 2013-06-30), 10-Q (報告日: 2013-03-31), 10-K (報告日: 2012-12-31), 10-Q (報告日: 2012-09-30), 10-Q (報告日: 2012-06-30), 10-Q (報告日: 2012-03-31), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-30), 10-Q (報告日: 2011-06-30), 10-Q (報告日: 2011-03-31).

ROEを3つの要素に分解

Apache Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2016/06/30 -188.80% = -256.06% × 0.22 × 3.41
2016/03/31 -252.85% = -323.05% × 0.24 × 3.32
2015/12/31 -900.97% = -362.20% × 0.34 × 7.34
2015/09/30 -211.23% = -256.18% × 0.29 × 2.84
2015/06/30 -105.47% = -164.21% × 0.28 × 2.27
2015/03/31 -48.51% = -87.65% × 0.24 × 2.29
2014/12/31 -20.83% = -39.30% × 0.25 × 2.16
2014/09/30 -1.35% = -2.85% × 0.24 × 1.98
2014/06/30 3.73% = 7.88% × 0.25 × 1.87
2014/03/31 5.29% = 11.01% × 0.26 × 1.85
2013/12/31 6.68% = 13.61% × 0.27 × 1.85
2013/09/30 8.27% = 15.97% × 0.28 × 1.83
2013/06/30 7.95% = 15.48% × 0.27 × 1.94
2013/03/31 6.01% = 11.55% × 0.27 × 1.93
2012/12/31 6.39% = 11.81% × 0.28 × 1.94
2012/09/30 8.21% = 14.97% × 0.29 × 1.91
2012/06/30 10.90% = 19.68% × 0.30 × 1.87
2012/03/31 14.29% = 24.42% × 0.33 × 1.79
2011/12/31 15.81% = 27.27% × 0.32 × 1.80
2011/09/30 — = — × — × 1.70
2011/06/30 — = — × — × 1.74
2011/03/31 — = — × — × 1.78

レポートに基づく: 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-K (報告日: 2015-12-31), 10-Q (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-K (報告日: 2014-12-31), 10-Q (報告日: 2014-09-30), 10-Q (報告日: 2014-06-30), 10-Q (報告日: 2014-03-31), 10-K (報告日: 2013-12-31), 10-Q (報告日: 2013-09-30), 10-Q (報告日: 2013-06-30), 10-Q (報告日: 2013-03-31), 10-K (報告日: 2012-12-31), 10-Q (報告日: 2012-09-30), 10-Q (報告日: 2012-06-30), 10-Q (報告日: 2012-03-31), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-30), 10-Q (報告日: 2011-06-30), 10-Q (報告日: 2011-03-31).

ROAを2つのコンポーネントに分解

Apache Corp.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2016/06/30 -55.38% = -256.06% × 0.22
2016/03/31 -76.17% = -323.05% × 0.24
2015/12/31 -122.70% = -362.20% × 0.34
2015/09/30 -74.50% = -256.18% × 0.29
2015/06/30 -46.43% = -164.21% × 0.28
2015/03/31 -21.15% = -87.65% × 0.24
2014/12/31 -9.66% = -39.30% × 0.25
2014/09/30 -0.68% = -2.85% × 0.24
2014/06/30 2.00% = 7.88% × 0.25
2014/03/31 2.86% = 11.01% × 0.26
2013/12/31 3.62% = 13.61% × 0.27
2013/09/30 4.53% = 15.97% × 0.28
2013/06/30 4.10% = 15.48% × 0.27
2013/03/31 3.11% = 11.55% × 0.27
2012/12/31 3.29% = 11.81% × 0.28
2012/09/30 4.29% = 14.97% × 0.29
2012/06/30 5.84% = 19.68% × 0.30
2012/03/31 7.98% = 24.42% × 0.33
2011/12/31 8.81% = 27.27% × 0.32
2011/09/30 — = — × —
2011/06/30 — = — × —
2011/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-K (報告日: 2015-12-31), 10-Q (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-K (報告日: 2014-12-31), 10-Q (報告日: 2014-09-30), 10-Q (報告日: 2014-06-30), 10-Q (報告日: 2014-03-31), 10-K (報告日: 2013-12-31), 10-Q (報告日: 2013-09-30), 10-Q (報告日: 2013-06-30), 10-Q (報告日: 2013-03-31), 10-K (報告日: 2012-12-31), 10-Q (報告日: 2012-09-30), 10-Q (報告日: 2012-06-30), 10-Q (報告日: 2012-03-31), 10-K (報告日: 2011-12-31), 10-Q (報告日: 2011-09-30), 10-Q (報告日: 2011-06-30), 10-Q (報告日: 2011-03-31).