Stock Analysis on Net
Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

この会社は アーカイブに移動しました! 財務データは2023年12月18日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

AutoZone Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/11/18 — = 15.85% × —
2023/08/26 — = 15.82% × —
2023/05/06 — = 15.86% × —
2023/02/11 — = 15.56% × —
2022/11/19 — = 15.76% × —
2022/08/27 — = 15.91% × —
2022/05/07 — = 16.57% × —
2022/02/12 — = 17.11% × —
2021/11/20 — = 15.79% × —
2021/08/28 — = 14.95% × —
2021/05/08 — = 15.03% × —
2021/02/13 — = 13.22% × —
2020/11/21 — = 12.53% × —
2020/08/29 — = 12.01% × —
2020/05/09 — = 12.07% × —
2020/02/15 — = 12.60% × —
2019/11/23 — = 12.73% × —
2019/08/31 — = 16.34% × —
2019/05/04 — = 14.86% × —
2019/02/09 — = 14.50% × —
2018/11/17 — = 14.78% × —
2018/08/25 — = 14.31% × —
2018/05/05 — = — × —
2018/02/10 — = — × —
2017/11/18 — = — × —

レポートに基づく: 10-Q (報告日: 2023-11-18), 10-K (報告日: 2023-08-26), 10-Q (報告日: 2023-05-06), 10-Q (報告日: 2023-02-11), 10-Q (報告日: 2022-11-19), 10-K (報告日: 2022-08-27), 10-Q (報告日: 2022-05-07), 10-Q (報告日: 2022-02-12), 10-Q (報告日: 2021-11-20), 10-K (報告日: 2021-08-28), 10-Q (報告日: 2021-05-08), 10-Q (報告日: 2021-02-13), 10-Q (報告日: 2020-11-21), 10-K (報告日: 2020-08-29), 10-Q (報告日: 2020-05-09), 10-Q (報告日: 2020-02-15), 10-Q (報告日: 2019-11-23), 10-K (報告日: 2019-08-31), 10-Q (報告日: 2019-05-04), 10-Q (報告日: 2019-02-09), 10-Q (報告日: 2018-11-17), 10-K (報告日: 2018-08-25), 10-Q (報告日: 2018-05-05), 10-Q (報告日: 2018-02-10), 10-Q (報告日: 2017-11-18).

ROEを3つの要素に分解

AutoZone Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/11/18 — = 14.62% × 1.08 × —
2023/08/26 — = 14.48% × 1.09 × —
2023/05/06 — = 14.45% × 1.10 × —
2023/02/11 — = 14.32% × 1.09 × —
2022/11/19 — = 14.57% × 1.08 × —
2022/08/27 — = 14.95% × 1.06 × —
2022/05/07 — = 15.21% × 1.09 × —
2022/02/12 — = 15.44% × 1.11 × —
2021/11/20 — = 15.08% × 1.05 × —
2021/08/28 — = 14.84% × 1.01 × —
2021/05/08 — = 14.90% × 1.01 × —
2021/02/13 — = 13.98% × 0.95 × —
2020/11/21 — = 14.05% × 0.89 × —
2020/08/29 — = 13.72% × 0.88 × —
2020/05/09 — = 12.90% × 0.94 × —
2020/02/15 — = 13.42% × 0.94 × —
2019/11/23 — = 13.45% × 0.95 × —
2019/08/31 — = 13.63% × 1.20 × —
2019/05/04 — = 12.70% × 1.17 × —
2019/02/09 — = 12.49% × 1.16 × —
2018/11/17 — = 12.49% × 1.18 × —
2018/08/25 — = 11.92% × 1.20 × —
2018/05/05 — = — × — × —
2018/02/10 — = — × — × —
2017/11/18 — = — × — × —

レポートに基づく: 10-Q (報告日: 2023-11-18), 10-K (報告日: 2023-08-26), 10-Q (報告日: 2023-05-06), 10-Q (報告日: 2023-02-11), 10-Q (報告日: 2022-11-19), 10-K (報告日: 2022-08-27), 10-Q (報告日: 2022-05-07), 10-Q (報告日: 2022-02-12), 10-Q (報告日: 2021-11-20), 10-K (報告日: 2021-08-28), 10-Q (報告日: 2021-05-08), 10-Q (報告日: 2021-02-13), 10-Q (報告日: 2020-11-21), 10-K (報告日: 2020-08-29), 10-Q (報告日: 2020-05-09), 10-Q (報告日: 2020-02-15), 10-Q (報告日: 2019-11-23), 10-K (報告日: 2019-08-31), 10-Q (報告日: 2019-05-04), 10-Q (報告日: 2019-02-09), 10-Q (報告日: 2018-11-17), 10-K (報告日: 2018-08-25), 10-Q (報告日: 2018-05-05), 10-Q (報告日: 2018-02-10), 10-Q (報告日: 2017-11-18).

ROAを2つのコンポーネントに分解

AutoZone Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/11/18 15.85% = 14.62% × 1.08
2023/08/26 15.82% = 14.48% × 1.09
2023/05/06 15.86% = 14.45% × 1.10
2023/02/11 15.56% = 14.32% × 1.09
2022/11/19 15.76% = 14.57% × 1.08
2022/08/27 15.91% = 14.95% × 1.06
2022/05/07 16.57% = 15.21% × 1.09
2022/02/12 17.11% = 15.44% × 1.11
2021/11/20 15.79% = 15.08% × 1.05
2021/08/28 14.95% = 14.84% × 1.01
2021/05/08 15.03% = 14.90% × 1.01
2021/02/13 13.22% = 13.98% × 0.95
2020/11/21 12.53% = 14.05% × 0.89
2020/08/29 12.01% = 13.72% × 0.88
2020/05/09 12.07% = 12.90% × 0.94
2020/02/15 12.60% = 13.42% × 0.94
2019/11/23 12.73% = 13.45% × 0.95
2019/08/31 16.34% = 13.63% × 1.20
2019/05/04 14.86% = 12.70% × 1.17
2019/02/09 14.50% = 12.49% × 1.16
2018/11/17 14.78% = 12.49% × 1.18
2018/08/25 14.31% = 11.92% × 1.20
2018/05/05 — = — × —
2018/02/10 — = — × —
2017/11/18 — = — × —

レポートに基づく: 10-Q (報告日: 2023-11-18), 10-K (報告日: 2023-08-26), 10-Q (報告日: 2023-05-06), 10-Q (報告日: 2023-02-11), 10-Q (報告日: 2022-11-19), 10-K (報告日: 2022-08-27), 10-Q (報告日: 2022-05-07), 10-Q (報告日: 2022-02-12), 10-Q (報告日: 2021-11-20), 10-K (報告日: 2021-08-28), 10-Q (報告日: 2021-05-08), 10-Q (報告日: 2021-02-13), 10-Q (報告日: 2020-11-21), 10-K (報告日: 2020-08-29), 10-Q (報告日: 2020-05-09), 10-Q (報告日: 2020-02-15), 10-Q (報告日: 2019-11-23), 10-K (報告日: 2019-08-31), 10-Q (報告日: 2019-05-04), 10-Q (報告日: 2019-02-09), 10-Q (報告日: 2018-11-17), 10-K (報告日: 2018-08-25), 10-Q (報告日: 2018-05-05), 10-Q (報告日: 2018-02-10), 10-Q (報告日: 2017-11-18).