Oracle Corp.、連結損益計算書の構成(四半期データ)
|
3ヶ月終了 |
2026/02/28 |
|
2025/11/30 |
|
2025/08/31 |
|
2025/05/31 |
|
2025/02/28 |
|
2024/11/30 |
|
2024/08/31 |
|
2024/05/31 |
|
2024/02/29 |
|
2023/11/30 |
|
2023/08/31 |
|
2023/05/31 |
|
2023/02/28 |
|
2022/11/30 |
|
2022/08/31 |
|
2022/05/31 |
|
2022/02/28 |
|
2021/11/30 |
|
2021/08/31 |
|
2021/05/31 |
|
2021/02/28 |
|
2020/11/30 |
|
2020/08/31 |
|
2020/05/31 |
|
2020/02/29 |
|
2019/11/30 |
|
2019/08/31 |
|
|
|
雲 |
51.86% | |
49.68% | |
48.14% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
ソフトウェア |
35.60% | |
36.60% | |
38.33% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
クラウドサービスとライセンスのサポート |
0.00% | |
0.00% | |
0.00% | |
73.55% | |
77.90% | |
76.86% | |
79.05% | |
71.63% | |
75.02% | |
74.48% | |
76.66% | |
67.71% | |
71.97% | |
70.04% | |
73.54% | |
64.30% | |
72.64% | |
72.92% | |
75.77% | |
65.81% | |
71.91% | |
72.57% | |
74.16% | |
65.57% | |
70.74% | |
70.84% | |
73.82% | |
|
|
クラウドライセンスとオンプレミスライセンス |
0.00% | |
0.00% | |
0.00% | |
12.62% | |
7.99% | |
8.50% | |
6.54% | |
12.86% | |
9.46% | |
9.10% | |
6.50% | |
15.55% | |
10.39% | |
11.69% | |
7.90% | |
21.45% | |
12.26% | |
11.94% | |
8.36% | |
19.11% | |
12.65% | |
11.14% | |
9.46% | |
18.75% | |
12.57% | |
11.71% | |
8.81% | |
|
|
ハードウェア |
4.15% | |
4.83% | |
4.49% | |
5.34% | |
4.98% | |
5.18% | |
4.92% | |
5.89% | |
5.68% | |
5.84% | |
5.73% | |
6.14% | |
6.54% | |
6.92% | |
6.67% | |
7.22% | |
7.59% | |
7.40% | |
7.84% | |
7.85% | |
8.13% | |
8.61% | |
8.69% | |
8.62% | |
8.75% | |
9.06% | |
8.84% | |
|
|
サービス |
8.39% | |
8.89% | |
9.04% | |
8.48% | |
9.14% | |
9.46% | |
9.49% | |
9.61% | |
9.84% | |
10.57% | |
11.11% | |
10.59% | |
11.10% | |
11.34% | |
11.89% | |
7.04% | |
7.50% | |
7.74% | |
8.03% | |
7.23% | |
7.31% | |
7.67% | |
7.69% | |
7.05% | |
7.94% | |
8.38% | |
8.53% | |
|
|
収益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
クラウドとソフトウェア(以前は:クラウドサービスとライセンスのサポート) |
-27.78% | |
-24.85% | |
-24.17% | |
-21.03% | |
-20.40% | |
-19.53% | |
-19.52% | |
-17.65% | |
-18.46% | |
-17.57% | |
-17.50% | |
-15.59% | |
-15.97% | |
-15.41% | |
-15.16% | |
-12.12% | |
-12.41% | |
-12.15% | |
-12.48% | |
-10.81% | |
-10.55% | |
-10.86% | |
-10.79% | |
-9.68% | |
-10.12% | |
-10.63% | |
-10.65% | |
|
|
ハードウェア |
-1.06% | |
-1.34% | |
-1.19% | |
-1.58% | |
-1.39% | |
-1.22% | |
-1.22% | |
-1.69% | |
-1.63% | |
-1.65% | |
-1.76% | |
-1.89% | |
-1.97% | |
-2.33% | |
-2.18% | |
-2.15% | |
-2.32% | |
-2.21% | |
-2.52% | |
-2.24% | |
-2.28% | |
-2.49% | |
-2.63% | |
-2.76% | |
-2.77% | |
-2.96% | |
-2.95% | |
|
|
サービス |
-6.59% | |
-7.28% | |
-7.36% | |
-7.21% | |
-7.90% | |
-8.30% | |
-8.62% | |
-8.12% | |
-9.04% | |
-9.68% | |
-9.73% | |
-9.48% | |
-9.80% | |
-9.62% | |
-9.20% | |
-5.98% | |
-6.36% | |
-6.48% | |
-6.62% | |
-5.83% | |
-6.16% | |
-6.44% | |
-6.65% | |
-6.42% | |
-7.17% | |
-7.71% | |
-7.63% | |
|
|
収益コスト |
-35.44% |
|
-33.47% |
|
-32.72% |
|
-29.81% |
|
-29.69% |
|
-29.06% |
|
-29.35% |
|
-27.47% |
|
-29.13% |
|
-28.90% |
|
-28.99% |
|
-26.96% |
|
-27.74% |
|
-27.36% |
|
-26.54% |
|
-20.25% |
|
-21.10% |
|
-20.84% |
|
-21.62% |
|
-18.89% |
|
-18.99% |
|
-19.79% |
|
-20.07% |
|
-18.86% |
|
-20.05% |
|
-21.30% |
|
-21.23% |
|
|
|
粗利 |
64.56% |
|
66.53% |
|
67.28% |
|
70.19% |
|
70.31% |
|
70.94% |
|
70.65% |
|
72.53% |
|
70.87% |
|
71.10% |
|
71.01% |
|
73.04% |
|
72.26% |
|
72.64% |
|
73.46% |
|
79.75% |
|
78.90% |
|
79.16% |
|
78.38% |
|
81.11% |
|
81.01% |
|
80.21% |
|
79.93% |
|
81.14% |
|
79.95% |
|
78.70% |
|
78.77% |
|
|
|
セールス&マーケティング |
-11.94% | |
-13.38% | |
-13.82% | |
-14.50% | |
-15.00% | |
-15.58% | |
-15.30% | |
-14.79% | |
-15.38% | |
-16.17% | |
-16.27% | |
-16.55% | |
-17.34% | |
-18.05% | |
-19.02% | |
-18.88% | |
-19.06% | |
-18.86% | |
-19.06% | |
-18.50% | |
-18.99% | |
-18.73% | |
-19.79% | |
-18.76% | |
-20.92% | |
-21.51% | |
-21.89% | |
|
|
研究開発 |
-15.17% | |
-15.95% | |
-16.69% | |
-16.69% | |
-17.19% | |
-17.58% | |
-17.33% | |
-15.57% | |
-16.93% | |
-17.20% | |
-17.79% | |
-16.09% | |
-17.31% | |
-17.58% | |
-18.29% | |
-16.60% | |
-17.27% | |
-16.93% | |
-17.31% | |
-15.28% | |
-16.07% | |
-16.34% | |
-16.96% | |
-14.17% | |
-15.31% | |
-15.92% | |
-16.89% | |
|
|
一般および管理 |
-2.26% | |
-2.55% | |
-2.52% | |
-2.94% | |
-2.76% | |
-2.75% | |
-2.69% | |
-2.82% | |
-2.84% | |
-2.90% | |
-3.16% | |
-2.89% | |
-3.24% | |
-2.98% | |
-3.59% | |
-3.08% | |
-3.19% | |
-3.08% | |
-3.06% | |
-2.72% | |
-3.27% | |
-3.31% | |
-3.15% | |
-2.66% | |
-2.94% | |
-3.36% | |
-3.17% | |
|
|
無形固定資産の償却 |
-2.40% | |
-2.53% | |
-2.81% | |
-3.42% | |
-3.88% | |
-4.20% | |
-4.69% | |
-5.20% | |
-5.64% | |
-5.83% | |
-6.13% | |
-6.29% | |
-7.15% | |
-7.39% | |
-8.03% | |
-2.27% | |
-2.65% | |
-2.89% | |
-3.11% | |
-3.05% | |
-3.44% | |
-3.52% | |
-3.68% | |
-3.50% | |
-4.08% | |
-4.23% | |
-4.49% | |
|
|
買収関連およびその他 |
-0.12% | |
-0.13% | |
-0.09% | |
-0.02% | |
-0.20% | |
-0.22% | |
-0.10% | |
-0.71% | |
-1.17% | |
-0.36% | |
-0.09% | |
-0.36% | |
-0.30% | |
-0.51% | |
-0.36% | |
-0.04% | |
-0.19% | |
-45.05% | |
-0.22% | |
-0.27% | |
-0.13% | |
-0.78% | |
-0.20% | |
-0.11% | |
-0.07% | |
-0.12% | |
-0.27% | |
|
|
再 構築 |
-0.89% | |
-2.53% | |
-2.69% | |
-0.50% | |
-0.45% | |
-0.60% | |
-0.55% | |
-0.65% | |
-0.68% | |
-0.64% | |
-1.11% | |
-0.95% | |
-0.63% | |
-1.12% | |
-1.26% | |
-0.86% | |
-0.18% | |
-0.31% | |
-0.39% | |
-0.85% | |
-0.65% | |
-0.98% | |
-1.86% | |
-0.67% | |
-0.61% | |
-0.44% | |
-0.85% | |
|
|
営業利益(損失) |
31.79% |
|
29.46% |
|
28.65% |
|
32.13% |
|
30.84% |
|
30.02% |
|
29.99% |
|
32.79% |
|
28.24% |
|
27.99% |
|
26.47% |
|
29.91% |
|
26.29% |
|
25.02% |
|
22.92% |
|
38.02% |
|
36.35% |
|
-7.95% |
|
35.23% |
|
40.45% |
|
38.45% |
|
36.56% |
|
34.28% |
|
41.26% |
|
36.01% |
|
33.11% |
|
31.21% |
|
|
|
利息 |
-6.86% | |
-6.58% | |
-6.18% | |
-6.15% | |
-6.31% | |
-6.16% | |
-6.33% | |
-6.15% | |
-6.60% | |
-6.86% | |
-7.00% | |
-6.90% | |
-7.32% | |
-6.97% | |
-6.88% | |
-5.95% | |
-6.34% | |
-6.55% | |
-7.25% | |
-6.21% | |
-5.80% | |
-6.12% | |
-6.55% | |
-5.56% | |
-4.65% | |
-4.84% | |
-5.36% | |
|
|
営業外利益(費用)、純額 |
0.77% | |
16.61% | |
0.49% | |
0.14% | |
-0.13% | |
0.26% | |
0.15% | |
-0.18% | |
-0.07% | |
-0.11% | |
-0.39% | |
-0.56% | |
-1.08% | |
-0.58% | |
-1.57% | |
-1.46% | |
-3.00% | |
0.07% | |
-0.42% | |
2.78% | |
-0.17% | |
-0.11% | |
-0.02% | |
-0.32% | |
0.04% | |
0.96% | |
1.07% | |
|
|
税引前利益(損失) |
25.69% |
|
39.49% |
|
22.96% |
|
26.11% |
|
24.40% |
|
24.11% |
|
23.81% |
|
26.46% |
|
21.57% |
|
21.02% |
|
19.07% |
|
22.46% |
|
17.89% |
|
17.47% |
|
14.47% |
|
30.61% |
|
27.01% |
|
-14.44% |
|
27.56% |
|
37.02% |
|
32.48% |
|
30.33% |
|
27.70% |
|
35.39% |
|
31.40% |
|
29.23% |
|
26.93% |
|
|
|
所得税の給付(に関する規定) |
-4.04% | |
-1.29% | |
-3.35% | |
-4.57% | |
-3.62% | |
-1.70% | |
-1.80% | |
-4.47% | |
-3.49% | |
-1.68% | |
0.36% | |
1.52% | |
-2.60% | |
-3.28% | |
-0.94% | |
-3.68% | |
-4.96% | |
2.40% | |
-2.30% | |
-1.10% | |
17.30% | |
-5.41% | |
-3.67% | |
-5.55% | |
-5.16% | |
-5.19% | |
-3.74% | |
|
|
当期純利益(損失) |
21.65% |
|
38.21% |
|
19.61% |
|
21.55% |
|
20.78% |
|
22.41% |
|
22.01% |
|
22.00% |
|
18.08% |
|
19.34% |
|
19.43% |
|
23.98% |
|
15.29% |
|
14.18% |
|
13.53% |
|
26.93% |
|
22.06% |
|
-12.04% |
|
25.26% |
|
35.91% |
|
49.79% |
|
24.92% |
|
24.03% |
|
29.85% |
|
26.25% |
|
24.04% |
|
23.18% |
|
|
|
優先株式配当 |
-0.13% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
普通株主が利用できる当期純利益(損失) |
21.52% |
|
38.21% |
|
19.61% |
|
21.55% |
|
20.78% |
|
22.41% |
|
22.01% |
|
22.00% |
|
18.08% |
|
19.34% |
|
19.43% |
|
23.98% |
|
15.29% |
|
14.18% |
|
13.53% |
|
26.93% |
|
22.06% |
|
-12.04% |
|
25.26% |
|
35.91% |
|
49.79% |
|
24.92% |
|
24.03% |
|
29.85% |
|
26.25% |
|
24.04% |
|
23.18% |
|
レポートに基づく:
10-Q (報告日: 2026-02-28), 10-Q (報告日: 2025-11-30), 10-Q (報告日: 2025-08-31), 10-K (報告日: 2025-05-31), 10-Q (報告日: 2025-02-28), 10-Q (報告日: 2024-11-30), 10-Q (報告日: 2024-08-31), 10-K (報告日: 2024-05-31), 10-Q (報告日: 2024-02-29), 10-Q (報告日: 2023-11-30), 10-Q (報告日: 2023-08-31), 10-K (報告日: 2023-05-31), 10-Q (報告日: 2023-02-28), 10-Q (報告日: 2022-11-30), 10-Q (報告日: 2022-08-31), 10-K (報告日: 2022-05-31), 10-Q (報告日: 2022-02-28), 10-Q (報告日: 2021-11-30), 10-Q (報告日: 2021-08-31), 10-K (報告日: 2021-05-31), 10-Q (報告日: 2021-02-28), 10-Q (報告日: 2020-11-30), 10-Q (報告日: 2020-08-31), 10-K (報告日: 2020-05-31), 10-Q (報告日: 2020-02-29), 10-Q (報告日: 2019-11-30), 10-Q (報告日: 2019-08-31).
過去数年間の財務データから、いくつかの重要な傾向が観察されます。まず、収益に占めるクラウドサービスとライセンスのサポートの割合は、全体的に増加傾向にあります。2019年度の73.82%から2025年度の77.9%へと上昇し、その後も81.01%と増加しています。この傾向は、クラウドサービスの重要性が高まっていることを示唆しています。
一方、クラウドライセンスとオンプレミスライセンスの割合は、変動しながらも概ね一定の水準を維持しています。しかし、ハードウェアの収益に占める割合は、2019年度の8.84%から2025年度の4.49%へと一貫して減少しています。これは、ハードウェア事業の相対的な重要性が低下していることを示しています。
サービス収益の割合は、2019年度から2022年度にかけては比較的安定していましたが、2023年度以降は増加傾向にあります。これは、サービス事業の成長が加速している可能性を示唆しています。
収益コストの割合は、全体的に高い水準で推移しており、2025年度には35.44%に達しています。粗利の割合は、2019年度から2021年度にかけて増加傾向にありましたが、2022年度以降は低下しています。これは、収益コストの増加が粗利に影響を与えていることを示唆しています。
営業利益(損失)は、2021年度まで増加傾向にありましたが、2022年度には大幅な損失を計上しています。その後、2023年度から2025年度にかけては回復傾向にあります。税引前利益(損失)も同様の傾向を示しています。当期純利益(損失)は、2022年度に大幅な損失を計上しましたが、2023年度以降は回復し、2025年度には38.21%に達しています。
セールス&マーケティング、研究開発、一般および管理費の割合は、概ね一定の水準を維持しています。無形固定資産の償却費の割合は、2019年度から2025年度にかけて増加傾向にあります。買収関連およびその他の費用は、2022年度に大幅に増加しましたが、その後は減少しています。再構築費も変動しており、特に2025年度には大きな影響を与えています。
所得税の給付(に関する規定)は、年度によって大きく変動しており、当期純利益に影響を与えています。優先株式配当は、2025年度に初めて計上されています。
普通株主が利用できる当期純利益(損失)は、当期純利益(損失)とほぼ同じ傾向を示しています。これらのデータは、事業構造の変化、コスト管理の課題、および収益性の変動を示唆しています。