Stock Analysis on Net
Stock Analysis on Net

AmerisourceBergen Corp. (NYSE:ABC)

この会社は アーカイブに移動しました! 2023年8月2日以降、財務データは更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

AmerisourceBergen Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/06/30 246.27% = 2.76% × 89.18
2023/03/31 573.99% = 2.75% × 208.62
2022/12/31 — = 2.99% × —
2022/09/30 — = 3.00% × —
2022/06/30 821.13% = 3.22% × 254.90
2022/03/31 313.81% = 3.01% × 104.14
2021/12/31 668.28% = 2.80% × 238.37
2021/09/30 689.46% = 2.69% × 256.71
2021/06/30 -9,862.07% = -6.69% × 1,473.34
2021/03/31 — = -7.97% × —
2020/12/31 — = -7.03% × —
2020/09/30 — = -7.70% × —
2020/06/30 40.70% = 3.85% × 10.57
2020/03/31 44.07% = 3.76% × 11.71
2019/12/31 21.98% = 1.62% × 13.54
2019/09/30 29.71% = 2.18% × 13.61
2019/06/30 31.98% = 2.48% × 12.87
2019/03/31 31.83% = 2.40% × 13.29
2018/12/31 39.04% = 3.03% × 12.88
2018/09/30 56.55% = 4.40% × 12.84
2018/06/30 34.88% = 2.82% × 12.37
2018/03/31 26.83% = 2.23% × 12.05
2017/12/31 34.06% = 2.69% × 12.65
2017/09/30 17.66% = 1.03% × 17.11
2017/06/30 — = — × 13.57
2017/03/31 — = — × 13.60
2016/12/31 — = — × 16.03

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-K (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-K (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31).

2023年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、財務レバレッジ比率の低下です。

ROEを3つの要素に分解

AmerisourceBergen Corp.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/06/30 246.27% = 0.66% × 4.16 × 89.18
2023/03/31 573.99% = 0.65% × 4.21 × 208.62
2022/12/31 — = 0.72% × 4.18 × —
2022/09/30 — = 0.71% × 4.22 × —
2022/06/30 821.13% = 0.78% × 4.13 × 254.90
2022/03/31 313.81% = 0.75% × 4.01 × 104.14
2021/12/31 668.28% = 0.73% × 3.84 × 238.37
2021/09/30 689.46% = 0.72% × 3.73 × 256.71
2021/06/30 -9,862.07% = -1.83% × 3.65 × 1,473.34
2021/03/31 — = -1.91% × 4.18 × —
2020/12/31 — = -1.66% × 4.24 × —
2020/09/30 — = -1.80% × 4.29 × —
2020/06/30 40.70% = 0.84% × 4.57 × 10.57
2020/03/31 44.07% = 0.85% × 4.43 × 11.71
2019/12/31 21.98% = 0.36% × 4.55 × 13.54
2019/09/30 29.71% = 0.48% × 4.58 × 13.61
2019/06/30 31.98% = 0.54% × 4.61 × 12.87
2019/03/31 31.83% = 0.53% × 4.51 × 13.29
2018/12/31 39.04% = 0.69% × 4.40 × 12.88
2018/09/30 56.55% = 0.99% × 4.46 × 12.84
2018/06/30 34.88% = 0.66% × 4.27 × 12.37
2018/03/31 26.83% = 0.54% × 4.15 × 12.05
2017/12/31 34.06% = 0.63% × 4.27 × 12.65
2017/09/30 17.66% = 0.24% × 4.34 × 17.11
2017/06/30 — = — × — × 13.57
2017/03/31 — = — × — × 13.60
2016/12/31 — = — × — × 16.03

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-K (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-K (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31).

2023年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、財務レバレッジ比率の低下です。

ROAを2つのコンポーネントに分解

AmerisourceBergen Corp.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/06/30 2.76% = 0.66% × 4.16
2023/03/31 2.75% = 0.65% × 4.21
2022/12/31 2.99% = 0.72% × 4.18
2022/09/30 3.00% = 0.71% × 4.22
2022/06/30 3.22% = 0.78% × 4.13
2022/03/31 3.01% = 0.75% × 4.01
2021/12/31 2.80% = 0.73% × 3.84
2021/09/30 2.69% = 0.72% × 3.73
2021/06/30 -6.69% = -1.83% × 3.65
2021/03/31 -7.97% = -1.91% × 4.18
2020/12/31 -7.03% = -1.66% × 4.24
2020/09/30 -7.70% = -1.80% × 4.29
2020/06/30 3.85% = 0.84% × 4.57
2020/03/31 3.76% = 0.85% × 4.43
2019/12/31 1.62% = 0.36% × 4.55
2019/09/30 2.18% = 0.48% × 4.58
2019/06/30 2.48% = 0.54% × 4.61
2019/03/31 2.40% = 0.53% × 4.51
2018/12/31 3.03% = 0.69% × 4.40
2018/09/30 4.40% = 0.99% × 4.46
2018/06/30 2.82% = 0.66% × 4.27
2018/03/31 2.23% = 0.54% × 4.15
2017/12/31 2.69% = 0.63% × 4.27
2017/09/30 1.03% = 0.24% × 4.34
2017/06/30 — = — × —
2017/03/31 — = — × —
2016/12/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-K (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-K (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31).

2023年第3 四半期に総資産利益率(ROA)が上昇した主な理由は、純利益率で測定した収益性の増加です。