Stock Analysis on Net
Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Philip Morris International Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2025/12/31 — = 16.40% × —
2025/09/30 — = 12.87% × —
2025/06/30 — = 12.02% × —
2025/03/31 — = 11.68% × —
2024/12/31 — = 11.42% × —
2024/09/30 — = 14.70% × —
2024/06/30 — = 13.38% × —
2024/03/31 — = 12.20% × —
2023/12/31 — = 11.96% × —
2023/09/30 — = 12.74% × —
2023/06/30 — = 13.01% × —
2023/03/31 — = 14.04% × —
2022/12/31 — = 14.67% × —
2022/09/30 — = 21.48% × —
2022/06/30 — = 22.18% × —
2022/03/31 — = 21.62% × —

レポートに基づく: 10-K (報告日: 2025-12-31), 10-Q (報告日: 2025-09-30), 10-Q (報告日: 2025-06-30), 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31).

ROEを3つの要素に分解

Philip Morris International Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2025/12/31 — = 27.92% × 0.59 × —
2025/09/30 — = 21.57% × 0.60 × —
2025/06/30 — = 21.08% × 0.57 × —
2025/03/31 — = 19.80% × 0.59 × —
2024/12/31 — = 18.63% × 0.61 × —
2024/09/30 — = 26.42% × 0.56 × —
2024/06/30 — = 24.15% × 0.55 × —
2024/03/31 — = 22.16% × 0.55 × —
2023/12/31 — = 22.21% × 0.54 × —
2023/09/30 — = 23.38% × 0.54 × —
2023/06/30 — = 24.26% × 0.54 × —
2023/03/31 — = 27.20% × 0.52 × —
2022/12/31 — = 28.49% × 0.51 × —
2022/09/30 — = 27.57% × 0.78 × —
2022/06/30 — = 28.56% × 0.78 × —
2022/03/31 — = 28.58% × 0.76 × —

レポートに基づく: 10-K (報告日: 2025-12-31), 10-Q (報告日: 2025-09-30), 10-Q (報告日: 2025-06-30), 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31).

ROAを2つのコンポーネントに分解

Philip Morris International Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2025/12/31 16.40% = 27.92% × 0.59
2025/09/30 12.87% = 21.57% × 0.60
2025/06/30 12.02% = 21.08% × 0.57
2025/03/31 11.68% = 19.80% × 0.59
2024/12/31 11.42% = 18.63% × 0.61
2024/09/30 14.70% = 26.42% × 0.56
2024/06/30 13.38% = 24.15% × 0.55
2024/03/31 12.20% = 22.16% × 0.55
2023/12/31 11.96% = 22.21% × 0.54
2023/09/30 12.74% = 23.38% × 0.54
2023/06/30 13.01% = 24.26% × 0.54
2023/03/31 14.04% = 27.20% × 0.52
2022/12/31 14.67% = 28.49% × 0.51
2022/09/30 21.48% = 27.57% × 0.78
2022/06/30 22.18% = 28.56% × 0.78
2022/03/31 21.62% = 28.58% × 0.76

レポートに基づく: 10-K (報告日: 2025-12-31), 10-Q (報告日: 2025-09-30), 10-Q (報告日: 2025-06-30), 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31).