Stock Analysis on Net
Stock Analysis on Net

Take-Two Interactive Software Inc. (NASDAQ:TTWO) 

デュポンの分析: ROE、ROA、純利益率の内訳
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Take-Two Interactive Software Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2025/03/31 -209.52% = -48.79% × 4.29
2024/12/31 -64.11% = -28.83% × 2.22
2024/09/30 -62.47% = -27.70% × 2.25
2024/06/30 -63.43% = -29.36% × 2.16
2024/03/31 -66.06% = -30.65% × 2.16
2023/12/31 -17.06% = -9.74% × 1.75
2023/09/30 -17.95% = -9.95% × 1.80
2023/06/30 -13.72% = -7.90% × 1.74
2023/03/31 -12.44% = -7.09% × 1.75
2022/12/31 -4.22% = -2.39% × 1.77
2022/09/30 -1.12% = -0.60% × 1.85
2022/06/30 1.67% = 0.91% × 1.84
2022/03/31 10.97% = 6.39% × 1.72
2021/12/31 14.35% = 8.27% × 1.73
2021/09/30 16.24% = 8.52% × 1.91
2021/06/30 18.03% = 10.34% × 1.74
2021/03/31 17.67% = 9.77% × 1.81
2020/12/31 15.62% = 8.26% × 1.89
2020/09/30 16.34% = 8.13% × 2.01
2020/06/30 16.85% = 8.32% × 2.03
2020/03/31 15.93% = 8.17% × 1.95
2019/12/31 — = — × 2.03
2019/09/30 — = — × 2.21
2019/06/30 — = — × 2.09

レポートに基づく: 10-K (報告日: 2025-03-31), 10-Q (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-K (報告日: 2024-03-31), 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30).

ROEを3つの要素に分解

Take-Two Interactive Software Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2025/03/31 -209.52% = -79.50% × 0.61 × 4.29
2024/12/31 -64.11% = -67.07% × 0.43 × 2.22
2024/09/30 -62.47% = -66.38% × 0.42 × 2.25
2024/06/30 -63.43% = -70.33% × 0.42 × 2.16
2024/03/31 -66.06% = -69.99% × 0.44 × 2.16
2023/12/31 -17.06% = -26.90% × 0.36 × 1.75
2023/09/30 -17.95% = -27.83% × 0.36 × 1.80
2023/06/30 -13.72% = -22.17% × 0.36 × 1.74
2023/03/31 -12.44% = -21.02% × 0.34 × 1.75
2022/12/31 -4.22% = -8.35% × 0.29 × 1.77
2022/09/30 -1.12% = -2.44% × 0.25 × 1.85
2022/06/30 1.67% = 4.26% × 0.21 × 1.84
2022/03/31 10.97% = 11.93% × 0.54 × 1.72
2021/12/31 14.35% = 15.40% × 0.54 × 1.73
2021/09/30 16.24% = 16.72% × 0.51 × 1.91
2021/06/30 18.03% = 19.45% × 0.53 × 1.74
2021/03/31 17.67% = 17.46% × 0.56 × 1.81
2020/12/31 15.62% = 14.96% × 0.55 × 1.89
2020/09/30 16.34% = 14.10% × 0.58 × 2.01
2020/06/30 16.85% = 13.22% × 0.63 × 2.03
2020/03/31 15.93% = 13.09% × 0.62 × 1.95
2019/12/31 — = — × — × 2.03
2019/09/30 — = — × — × 2.21
2019/06/30 — = — × — × 2.09

レポートに基づく: 10-K (報告日: 2025-03-31), 10-Q (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-K (報告日: 2024-03-31), 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30).

ROAを2つのコンポーネントに分解

Take-Two Interactive Software Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2025/03/31 -48.79% = -79.50% × 0.61
2024/12/31 -28.83% = -67.07% × 0.43
2024/09/30 -27.70% = -66.38% × 0.42
2024/06/30 -29.36% = -70.33% × 0.42
2024/03/31 -30.65% = -69.99% × 0.44
2023/12/31 -9.74% = -26.90% × 0.36
2023/09/30 -9.95% = -27.83% × 0.36
2023/06/30 -7.90% = -22.17% × 0.36
2023/03/31 -7.09% = -21.02% × 0.34
2022/12/31 -2.39% = -8.35% × 0.29
2022/09/30 -0.60% = -2.44% × 0.25
2022/06/30 0.91% = 4.26% × 0.21
2022/03/31 6.39% = 11.93% × 0.54
2021/12/31 8.27% = 15.40% × 0.54
2021/09/30 8.52% = 16.72% × 0.51
2021/06/30 10.34% = 19.45% × 0.53
2021/03/31 9.77% = 17.46% × 0.56
2020/12/31 8.26% = 14.96% × 0.55
2020/09/30 8.13% = 14.10% × 0.58
2020/06/30 8.32% = 13.22% × 0.63
2020/03/31 8.17% = 13.09% × 0.62
2019/12/31 — = — × —
2019/09/30 — = — × —
2019/06/30 — = — × —

レポートに基づく: 10-K (報告日: 2025-03-31), 10-Q (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-K (報告日: 2024-03-31), 10-Q (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-K (報告日: 2023-03-31), 10-Q (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-K (報告日: 2022-03-31), 10-Q (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-K (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-K (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30).