Stock Analysis on Net
Stock Analysis on Net

Air Products & Chemicals Inc. (NYSE:APD)

この会社は アーカイブに移動しました! 財務データは2021年8月9日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Air Products & Chemicals Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2021/06/30 15.10% = 7.53% × 2.01
2021/03/31 14.84% = 7.22% × 2.06
2020/12/31 14.93% = 7.26% × 2.06
2020/09/30 15.62% = 7.50% × 2.08
2020/06/30 16.32% = 7.68% × 2.13
2020/03/31 17.10% = 9.97% × 1.71
2019/12/31 16.34% = 9.61% × 1.70
2019/09/30 15.92% = 9.29% × 1.71
2019/06/30 15.02% = 8.75% × 1.72
2019/03/31 15.19% = 8.81% × 1.72
2018/12/31 15.54% = 8.83% × 1.76
2018/09/30 13.80% = 7.81% × 1.77
2018/06/30 14.43% = 7.88% × 1.83
2018/03/31 10.79% = 6.17% × 1.75
2017/12/31 27.95% = 15.68% × 1.78
2017/09/30 29.75% = 16.25% × 1.83
2017/06/30 31.08% = 16.39% × 1.90
2017/03/31 34.03% = 17.74% × 1.92
2016/12/31 7.92% = 3.56% × 2.23
2016/09/30 8.91% = 3.50% × 2.55
2016/06/30 8.26% = 3.40% × 2.42
2016/03/31 8.00% = 3.29% × 2.43
2015/12/31 17.88% = 7.63% × 2.34
2015/09/30 17.63% = 7.33% × 2.41
2015/06/30 — = — × 2.33
2015/03/31 — = — × 2.39
2014/12/31 — = — × 2.40

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期の株主資本利益率(ROE)が上昇した主な理由は、総資産利益率(ROA)で測定される収益性の向上です。

ROEを3つの要素に分解

Air Products & Chemicals Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2021/06/30 15.10% = 20.15% × 0.37 × 2.01
2021/03/31 14.84% = 20.39% × 0.35 × 2.06
2020/12/31 14.93% = 21.09% × 0.34 × 2.06
2020/09/30 15.62% = 21.30% × 0.35 × 2.08
2020/06/30 16.32% = 21.58% × 0.36 × 2.13
2020/03/31 17.10% = 21.66% × 0.46 × 1.71
2019/12/31 16.34% = 21.10% × 0.46 × 1.70
2019/09/30 15.92% = 19.73% × 0.47 × 1.71
2019/06/30 15.02% = 19.14% × 0.46 × 1.72
2019/03/31 15.19% = 18.90% × 0.47 × 1.72
2018/12/31 15.54% = 18.92% × 0.47 × 1.76
2018/09/30 13.80% = 16.77% × 0.47 × 1.77
2018/06/30 14.43% = 17.13% × 0.46 × 1.83
2018/03/31 10.79% = 13.13% × 0.47 × 1.75
2017/12/31 27.95% = 33.51% × 0.47 × 1.78
2017/09/30 29.75% = 36.65% × 0.44 × 1.83
2017/06/30 31.08% = 34.63% × 0.47 × 1.90
2017/03/31 34.03% = 36.19% × 0.49 × 1.92
2016/12/31 7.92% = 6.27% × 0.57 × 2.23
2016/09/30 8.91% = 6.63% × 0.53 × 2.55
2016/06/30 8.26% = 6.12% × 0.56 × 2.42
2016/03/31 8.00% = 5.80% × 0.57 × 2.43
2015/12/31 17.88% = 13.59% × 0.56 × 2.34
2015/09/30 17.63% = 12.91% × 0.57 × 2.41
2015/06/30 — = — × — × 2.33
2015/03/31 — = — × — × 2.39
2014/12/31 — = — × — × 2.40

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期の株主資本利益率(ROE)が増加した主な理由は、資産回転率で測定される効率性の向上です。

ROEを5つの要素に分解

Air Products & Chemicals Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 税負担 × 利息負担 × EBITマージン × 資産回転率 × 財務レバレッジ比率
2021/06/30 15.10% = 0.82 × 0.94 × 26.12% × 0.37 × 2.01
2021/03/31 14.84% = 0.81 × 0.94 × 26.75% × 0.35 × 2.06
2020/12/31 14.93% = 0.80 × 0.95 × 27.76% × 0.34 × 2.06
2020/09/30 15.62% = 0.80 × 0.96 × 27.94% × 0.35 × 2.08
2020/06/30 16.32% = 0.79 × 0.96 × 28.49% × 0.36 × 2.13
2020/03/31 17.10% = 0.79 × 0.96 × 28.48% × 0.46 × 1.71
2019/12/31 16.34% = 0.80 × 0.95 × 27.66% × 0.46 × 1.70
2019/09/30 15.92% = 0.79 × 0.94 × 26.65% × 0.47 × 1.71
2019/06/30 15.02% = 0.80 × 0.94 × 25.41% × 0.46 × 1.72
2019/03/31 15.19% = 0.80 × 0.94 × 25.13% × 0.47 × 1.72
2018/12/31 15.54% = 0.82 × 0.94 × 24.54% × 0.47 × 1.76
2018/09/30 13.80% = 0.74 × 0.94 × 24.10% × 0.47 × 1.77
2018/06/30 14.43% = 0.77 × 0.94 × 23.69% × 0.46 × 1.83
2018/03/31 10.79% = 0.72 × 0.93 × 19.53% × 0.47 × 1.75
2017/12/31 27.95% = 0.86 × 0.96 × 40.49% × 0.47 × 1.78
2017/09/30 29.75% = 0.92 × 0.96 × 41.31% × 0.44 × 1.83
2017/06/30 31.08% = 0.88 × 0.96 × 40.83% × 0.47 × 1.90
2017/03/31 34.03% = 0.87 × 0.97 × 43.26% × 0.49 × 1.92
2016/12/31 7.92% = 0.52 × 0.90 × 13.47% × 0.57 × 2.23
2016/09/30 8.91% = 0.52 × 0.91 × 14.00% × 0.53 × 2.55
2016/06/30 8.26% = 0.51 × 0.92 × 13.19% × 0.56 × 2.42
2016/03/31 8.00% = 0.53 × 0.91 × 11.97% × 0.57 × 2.43
2015/12/31 17.88% = 0.75 × 0.95 × 19.18% × 0.56 × 2.34
2015/09/30 17.63% = 0.75 × 0.94 × 18.16% × 0.57 × 2.41
2015/06/30 — = — × — × — × — × 2.33
2015/03/31 — = — × — × — × — × 2.39
2014/12/31 — = — × — × — × — × 2.40

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期の株主資本利益率(ROE)が増加した主な理由は、資産回転率で測定される効率性の向上です。

ROAを2つのコンポーネントに分解

Air Products & Chemicals Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2021/06/30 7.53% = 20.15% × 0.37
2021/03/31 7.22% = 20.39% × 0.35
2020/12/31 7.26% = 21.09% × 0.34
2020/09/30 7.50% = 21.30% × 0.35
2020/06/30 7.68% = 21.58% × 0.36
2020/03/31 9.97% = 21.66% × 0.46
2019/12/31 9.61% = 21.10% × 0.46
2019/09/30 9.29% = 19.73% × 0.47
2019/06/30 8.75% = 19.14% × 0.46
2019/03/31 8.81% = 18.90% × 0.47
2018/12/31 8.83% = 18.92% × 0.47
2018/09/30 7.81% = 16.77% × 0.47
2018/06/30 7.88% = 17.13% × 0.46
2018/03/31 6.17% = 13.13% × 0.47
2017/12/31 15.68% = 33.51% × 0.47
2017/09/30 16.25% = 36.65% × 0.44
2017/06/30 16.39% = 34.63% × 0.47
2017/03/31 17.74% = 36.19% × 0.49
2016/12/31 3.56% = 6.27% × 0.57
2016/09/30 3.50% = 6.63% × 0.53
2016/06/30 3.40% = 6.12% × 0.56
2016/03/31 3.29% = 5.80% × 0.57
2015/12/31 7.63% = 13.59% × 0.56
2015/09/30 7.33% = 12.91% × 0.57
2015/06/30 — = — × —
2015/03/31 — = — × —
2014/12/31 — = — × —

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期の総資産利益率(ROA)が上昇した主な理由は、資産回転率の上昇です。

ROAを4つの要素に分解

Air Products & Chemicals Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 税負担 × 利息負担 × EBITマージン × 資産回転率
2021/06/30 7.53% = 0.82 × 0.94 × 26.12% × 0.37
2021/03/31 7.22% = 0.81 × 0.94 × 26.75% × 0.35
2020/12/31 7.26% = 0.80 × 0.95 × 27.76% × 0.34
2020/09/30 7.50% = 0.80 × 0.96 × 27.94% × 0.35
2020/06/30 7.68% = 0.79 × 0.96 × 28.49% × 0.36
2020/03/31 9.97% = 0.79 × 0.96 × 28.48% × 0.46
2019/12/31 9.61% = 0.80 × 0.95 × 27.66% × 0.46
2019/09/30 9.29% = 0.79 × 0.94 × 26.65% × 0.47
2019/06/30 8.75% = 0.80 × 0.94 × 25.41% × 0.46
2019/03/31 8.81% = 0.80 × 0.94 × 25.13% × 0.47
2018/12/31 8.83% = 0.82 × 0.94 × 24.54% × 0.47
2018/09/30 7.81% = 0.74 × 0.94 × 24.10% × 0.47
2018/06/30 7.88% = 0.77 × 0.94 × 23.69% × 0.46
2018/03/31 6.17% = 0.72 × 0.93 × 19.53% × 0.47
2017/12/31 15.68% = 0.86 × 0.96 × 40.49% × 0.47
2017/09/30 16.25% = 0.92 × 0.96 × 41.31% × 0.44
2017/06/30 16.39% = 0.88 × 0.96 × 40.83% × 0.47
2017/03/31 17.74% = 0.87 × 0.97 × 43.26% × 0.49
2016/12/31 3.56% = 0.52 × 0.90 × 13.47% × 0.57
2016/09/30 3.50% = 0.52 × 0.91 × 14.00% × 0.53
2016/06/30 3.40% = 0.51 × 0.92 × 13.19% × 0.56
2016/03/31 3.29% = 0.53 × 0.91 × 11.97% × 0.57
2015/12/31 7.63% = 0.75 × 0.95 × 19.18% × 0.56
2015/09/30 7.33% = 0.75 × 0.94 × 18.16% × 0.57
2015/06/30 — = — × — × — × —
2015/03/31 — = — × — × — × —
2014/12/31 — = — × — × — × —

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期の総資産利益率(ROA)が上昇した主な理由は、資産回転率で測定される効率性の向上です。

当期純利益率の分解

Air Products & Chemicals Inc.、純利益率の分解(四半期データ)

Microsoft Excel
純利益率 = 税負担 × 利息負担 × EBITマージン
2021/06/30 20.15% = 0.82 × 0.94 × 26.12%
2021/03/31 20.39% = 0.81 × 0.94 × 26.75%
2020/12/31 21.09% = 0.80 × 0.95 × 27.76%
2020/09/30 21.30% = 0.80 × 0.96 × 27.94%
2020/06/30 21.58% = 0.79 × 0.96 × 28.49%
2020/03/31 21.66% = 0.79 × 0.96 × 28.48%
2019/12/31 21.10% = 0.80 × 0.95 × 27.66%
2019/09/30 19.73% = 0.79 × 0.94 × 26.65%
2019/06/30 19.14% = 0.80 × 0.94 × 25.41%
2019/03/31 18.90% = 0.80 × 0.94 × 25.13%
2018/12/31 18.92% = 0.82 × 0.94 × 24.54%
2018/09/30 16.77% = 0.74 × 0.94 × 24.10%
2018/06/30 17.13% = 0.77 × 0.94 × 23.69%
2018/03/31 13.13% = 0.72 × 0.93 × 19.53%
2017/12/31 33.51% = 0.86 × 0.96 × 40.49%
2017/09/30 36.65% = 0.92 × 0.96 × 41.31%
2017/06/30 34.63% = 0.88 × 0.96 × 40.83%
2017/03/31 36.19% = 0.87 × 0.97 × 43.26%
2016/12/31 6.27% = 0.52 × 0.90 × 13.47%
2016/09/30 6.63% = 0.52 × 0.91 × 14.00%
2016/06/30 6.12% = 0.51 × 0.92 × 13.19%
2016/03/31 5.80% = 0.53 × 0.91 × 11.97%
2015/12/31 13.59% = 0.75 × 0.95 × 19.18%
2015/09/30 12.91% = 0.75 × 0.94 × 18.16%
2015/06/30 — = — × — × —
2015/03/31 — = — × — × —
2014/12/31 — = — × — × —

レポートに基づく: 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-Q (報告日: 2020-12-31), 10-K (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-Q (報告日: 2019-12-31), 10-K (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-Q (報告日: 2018-12-31), 10-K (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31), 10-Q (報告日: 2017-12-31), 10-K (報告日: 2017-09-30), 10-Q (報告日: 2017-06-30), 10-Q (報告日: 2017-03-31), 10-Q (報告日: 2016-12-31), 10-K (報告日: 2016-09-30), 10-Q (報告日: 2016-06-30), 10-Q (報告日: 2016-03-31), 10-Q (報告日: 2015-12-31), 10-K (報告日: 2015-09-30), 10-Q (報告日: 2015-06-30), 10-Q (報告日: 2015-03-31), 10-Q (報告日: 2014-12-31).

2021年第3 四半期から純利益率が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。