Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

損益計算書の構造 
四半期データ

Union Pacific Corp.、連結損益計算書の構成(四半期データ)

Microsoft Excel
3ヶ月終了 2025/12/31 2025/09/30 2025/06/30 2025/03/31 2024/12/31 2024/09/30 2024/06/30 2024/03/31 2023/12/31 2023/09/30 2023/06/30 2023/03/31 2022/12/31 2022/09/30 2022/06/30 2022/03/31 2021/12/31 2021/09/30 2021/06/30 2021/03/31
貨物収入 94.64 94.92 94.95 94.43 94.58 94.70 93.86 93.12 94.19 93.33 93.39 93.39 93.33 93.04 93.19 92.83 92.39 92.81 93.24 92.96
その他の収益 5.36 5.08 5.05 5.57 5.42 5.30 6.14 6.88 5.81 6.67 6.61 6.61 6.67 6.96 6.81 7.17 7.61 7.19 6.76 7.04
営業収益 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
報酬と福利厚生 -20.08 -19.44 -20.30 -20.11 -20.60 -20.16 -19.76 -20.28 -18.98 -20.22 -21.28 -19.47 -19.00 -19.46 -17.42 -18.79 -18.66 -18.68 -18.57 -20.52
購入したサービスおよび資料 -11.01 -10.94 -10.43 -10.47 -10.11 -10.57 -10.72 -10.16 -10.47 -11.24 -10.90 -10.78 -10.24 -9.53 -9.92 -9.57 -9.38 -9.16 -8.68 -9.80
減価償却 -10.25 -9.90 -9.96 -10.12 -9.90 -9.88 -9.92 -9.85 -9.56 -9.76 -9.68 -9.45 -9.21 -8.57 -8.92 -9.47 -9.70 -9.94 -9.99 -10.98
燃料 -9.78 -9.87 -9.36 -10.00 -9.49 -10.01 -10.40 -10.91 -12.32 -11.82 -11.14 -12.65 -13.80 -14.19 -14.99 -12.18 -10.41 -9.77 -9.03 -8.22
備品・その他レンタル -3.76 -3.40 -3.74 -4.00 -4.05 -3.89 -3.65 -3.58 -3.72 -3.96 -4.16 -3.88 -3.85 -3.27 -3.67 -3.67 -4.01 -3.90 -3.63 -4.24
-5.65 -5.64 -5.18 -5.96 -4.59 -5.81 -5.59 -5.89 -5.86 -6.36 -5.89 -5.89 -4.87 -4.86 -5.28 -5.75 -5.27 -4.85 -5.16 -6.40
運営費 -60.54% -59.18% -58.97% -60.66% -58.75% -60.33% -60.05% -60.67% -60.92% -63.36% -63.04% -62.12% -60.97% -59.90% -60.20% -59.44% -57.44% -56.31% -55.07% -60.15%
営業利益 39.46% 40.82% 41.03% 39.34% 41.25% 39.67% 39.95% 39.33% 39.08% 36.64% 36.96% 37.88% 39.03% 40.10% 39.80% 40.56% 42.56% 43.69% 44.93% 39.85%
その他の収入(純額) 5.46 1.54 2.00 1.29 1.11 1.43 1.71 1.53 1.75 1.78 1.56 3.04 1.49 1.89 2.60 0.80 1.45 0.68 2.27 1.02
利息 -5.34 -5.24 -5.44 -5.34 -5.10 -5.16 -5.31 -5.37 -5.37 -5.62 -5.69 -5.55 -5.39 -4.80 -5.04 -5.24 -5.15 -5.21 -5.12 -5.80
税引前当期純利益 39.57% 37.12% 37.59% 35.29% 37.27% 35.94% 36.36% 35.48% 35.46% 32.81% 32.84% 35.37% 35.13% 37.19% 37.36% 36.13% 38.86% 39.17% 42.08% 35.07%
所得税費用 -9.20 -8.49 -7.10 -8.31 -8.48 -8.50 -8.51 -8.27 -8.64 -7.09 -6.52 -8.45 -8.62 -8.33 -8.09 -8.31 -9.02 -9.11 -9.41 -8.26
手取り 30.37% 28.64% 30.48% 26.98% 28.79% 27.43% 27.85% 27.21% 26.82% 25.72% 26.31% 26.92% 26.50% 28.86% 29.27% 27.82% 29.84% 30.06% 32.67% 26.81%

レポートに基づく: 10-K (報告日: 2025-12-31), 10-Q (報告日: 2025-09-30), 10-Q (報告日: 2025-06-30), 10-Q (報告日: 2025-03-31), 10-K (報告日: 2024-12-31), 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31).