Stock Analysis on Net
Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

この会社は アーカイブに移動しました! 財務データは2024年10月31日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Altria Group Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2024/09/30 — = 30.10% × —
2024/06/30 — = 29.54% × —
2024/03/31 — = 23.23% × —
2023/12/31 — = 21.08% × —
2023/09/30 — = 24.02% × —
2023/06/30 — = 18.35% × —
2023/03/31 — = 15.18% × —
2022/12/31 — = 15.60% × —
2022/09/30 — = 13.84% × —
2022/06/30 — = 4.77% × —
2022/03/31 — = 7.48% × —
2021/12/31 — = 6.26% × —
2021/09/30 — = 7.01% × —
2021/06/30 139.55% = 10.24% × 13.63
2021/03/31 148.95% = 8.90% × 16.74
2020/12/31 157.34% = 9.42% × 16.70
2020/09/30 23.38% = 1.57% × 14.86
2020/06/30 -16.07% = -1.82% × 8.83
2020/03/31 -13.16% = -1.64% × 8.04
2019/12/31 -20.78% = -2.62% × 7.92
2019/09/30 — = — × 5.02
2019/06/30 — = — × 3.98
2019/03/31 — = — × 4.21

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

ROEを3つの要素に分解

Altria Group Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2024/09/30 — = 42.82% × 0.70 × —
2024/06/30 — = 42.25% × 0.70 × —
2024/03/31 — = 34.81% × 0.67 × —
2023/12/31 — = 33.21% × 0.63 × —
2023/09/30 — = 35.58% × 0.68 × —
2023/06/30 — = 27.39% × 0.67 × —
2023/03/31 — = 22.44% × 0.68 × —
2022/12/31 — = 22.97% × 0.68 × —
2022/09/30 — = 18.61% × 0.74 × —
2022/06/30 — = 6.88% × 0.69 × —
2022/03/31 — = 11.64% × 0.64 × —
2021/12/31 — = 9.51% × 0.66 × —
2021/09/30 — = 10.65% × 0.66 × —
2021/06/30 139.55% = 17.22% × 0.59 × 13.63
2021/03/31 148.95% = 16.80% × 0.53 × 16.74
2020/12/31 157.34% = 17.08% × 0.55 × 16.70
2020/09/30 23.38% = 2.84% × 0.55 × 14.86
2020/06/30 -16.07% = -3.57% × 0.51 × 8.83
2020/03/31 -13.16% = -3.33% × 0.49 × 8.04
2019/12/31 -20.78% = -5.15% × 0.51 × 7.92
2019/09/30 — = — × — × 5.02
2019/06/30 — = — × — × 3.98
2019/03/31 — = — × — × 4.21

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

ROAを2つのコンポーネントに分解

Altria Group Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2024/09/30 30.10% = 42.82% × 0.70
2024/06/30 29.54% = 42.25% × 0.70
2024/03/31 23.23% = 34.81% × 0.67
2023/12/31 21.08% = 33.21% × 0.63
2023/09/30 24.02% = 35.58% × 0.68
2023/06/30 18.35% = 27.39% × 0.67
2023/03/31 15.18% = 22.44% × 0.68
2022/12/31 15.60% = 22.97% × 0.68
2022/09/30 13.84% = 18.61% × 0.74
2022/06/30 4.77% = 6.88% × 0.69
2022/03/31 7.48% = 11.64% × 0.64
2021/12/31 6.26% = 9.51% × 0.66
2021/09/30 7.01% = 10.65% × 0.66
2021/06/30 10.24% = 17.22% × 0.59
2021/03/31 8.90% = 16.80% × 0.53
2020/12/31 9.42% = 17.08% × 0.55
2020/09/30 1.57% = 2.84% × 0.55
2020/06/30 -1.82% = -3.57% × 0.51
2020/03/31 -1.64% = -3.33% × 0.49
2019/12/31 -2.62% = -5.15% × 0.51
2019/09/30 — = — × —
2019/06/30 — = — × —
2019/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に総資産利益率(ROA)が上昇した主な理由は、純利益率で測定した収益性の増加です。