Apple Inc.、連結損益計算書の構成(四半期データ)
|
3ヶ月終了 |
2026/03/28 |
|
2025/12/27 |
|
2025/09/27 |
|
2025/06/28 |
|
2025/03/29 |
|
2024/12/28 |
|
2024/09/28 |
|
2024/06/29 |
|
2024/03/30 |
|
2023/12/30 |
|
2023/09/30 |
|
2023/07/01 |
|
2023/04/01 |
|
2022/12/31 |
|
2022/09/24 |
|
2022/06/25 |
|
2022/03/26 |
|
2021/12/25 |
|
2021/09/25 |
|
2021/06/26 |
|
2021/03/27 |
|
2020/12/26 |
|
2020/09/26 |
|
2020/06/27 |
|
2020/03/28 |
|
2019/12/28 |
|
|
|
プロダクツ |
72.14% | |
79.12% | |
71.94% | |
70.84% | |
72.06% | |
78.81% | |
73.69% | |
71.77% | |
73.70% | |
80.67% | |
75.07% | |
74.07% | |
77.95% | |
82.27% | |
78.71% | |
76.37% | |
79.62% | |
84.25% | |
78.07% | |
78.53% | |
81.13% | |
85.86% | |
77.51% | |
77.96% | |
77.11% | |
86.15% | |
|
|
サービス |
27.86% | |
20.88% | |
28.06% | |
29.16% | |
27.94% | |
21.19% | |
26.31% | |
28.23% | |
26.30% | |
19.33% | |
24.93% | |
25.93% | |
22.05% | |
17.73% | |
21.29% | |
23.63% | |
20.38% | |
15.75% | |
21.93% | |
21.47% | |
18.87% | |
14.14% | |
22.49% | |
22.04% | |
22.89% | |
13.85% | |
|
|
売り上げ 高 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
プロダクツ |
-44.23% | |
-46.94% | |
-45.89% | |
-46.39% | |
-46.17% | |
-47.83% | |
-46.95% | |
-46.40% | |
-46.75% | |
-48.87% | |
-47.58% | |
-47.85% | |
-49.34% | |
-51.87% | |
-51.46% | |
-50.01% | |
-50.67% | |
-51.89% | |
-51.33% | |
-50.22% | |
-51.85% | |
-55.75% | |
-54.40% | |
-54.78% | |
-53.71% | |
-56.71% | |
|
|
サービス |
-6.50% | |
-4.90% | |
-6.93% | |
-7.12% | |
-6.78% | |
-5.29% | |
-6.83% | |
-7.34% | |
-6.68% | |
-5.25% | |
-7.25% | |
-7.64% | |
-6.40% | |
-5.17% | |
-6.28% | |
-6.74% | |
-5.58% | |
-4.35% | |
-6.47% | |
-6.48% | |
-5.65% | |
-4.47% | |
-7.44% | |
-7.22% | |
-7.93% | |
-4.93% | |
|
|
売上原価 |
-50.73% |
|
-51.84% |
|
-52.82% |
|
-53.51% |
|
-52.95% |
|
-53.12% |
|
-53.78% |
|
-53.74% |
|
-53.42% |
|
-54.13% |
|
-54.83% |
|
-55.48% |
|
-55.74% |
|
-57.04% |
|
-57.74% |
|
-56.74% |
|
-56.25% |
|
-56.24% |
|
-57.80% |
|
-56.71% |
|
-57.49% |
|
-60.22% |
|
-61.84% |
|
-62.00% |
|
-61.64% |
|
-61.65% |
|
|
|
売上総利益率 |
49.27% |
|
48.16% |
|
47.18% |
|
46.49% |
|
47.05% |
|
46.88% |
|
46.22% |
|
46.26% |
|
46.58% |
|
45.87% |
|
45.17% |
|
44.52% |
|
44.26% |
|
42.96% |
|
42.26% |
|
43.26% |
|
43.75% |
|
43.76% |
|
42.20% |
|
43.29% |
|
42.51% |
|
39.78% |
|
38.16% |
|
38.00% |
|
38.36% |
|
38.35% |
|
|
|
研究開発 |
-10.27% | |
-7.57% | |
-8.65% | |
-9.43% | |
-8.97% | |
-6.65% | |
-8.18% | |
-9.33% | |
-8.71% | |
-6.44% | |
-8.16% | |
-9.10% | |
-7.86% | |
-6.58% | |
-7.50% | |
-8.19% | |
-6.57% | |
-5.09% | |
-6.92% | |
-7.02% | |
-5.87% | |
-4.63% | |
-7.69% | |
-7.97% | |
-7.83% | |
-4.85% | |
|
|
販売、一般および管理 |
-6.72% | |
-5.21% | |
-6.88% | |
-7.07% | |
-7.06% | |
-5.77% | |
-6.87% | |
-7.37% | |
-7.13% | |
-5.68% | |
-6.87% | |
-7.30% | |
-6.54% | |
-5.64% | |
-7.14% | |
-7.25% | |
-6.37% | |
-5.20% | |
-6.74% | |
-6.65% | |
-5.93% | |
-5.05% | |
-7.63% | |
-8.09% | |
-8.49% | |
-5.66% | |
|
|
運営費 |
-17.00% |
|
-12.78% |
|
-15.53% |
|
-16.50% |
|
-16.02% |
|
-12.42% |
|
-15.05% |
|
-16.70% |
|
-15.84% |
|
-12.11% |
|
-15.04% |
|
-16.40% |
|
-14.40% |
|
-12.22% |
|
-14.64% |
|
-15.44% |
|
-12.93% |
|
-10.29% |
|
-13.66% |
|
-13.67% |
|
-11.81% |
|
-9.69% |
|
-15.32% |
|
-16.07% |
|
-16.32% |
|
-10.51% |
|
|
|
営業利益 |
32.28% |
|
35.37% |
|
31.65% |
|
29.99% |
|
31.03% |
|
34.46% |
|
31.17% |
|
29.56% |
|
30.74% |
|
33.76% |
|
30.13% |
|
28.12% |
|
29.86% |
|
30.74% |
|
27.62% |
|
27.82% |
|
30.82% |
|
33.47% |
|
28.53% |
|
29.63% |
|
30.70% |
|
30.09% |
|
22.84% |
|
21.93% |
|
22.04% |
|
27.85% |
|
|
|
その他の収入(費用)、純額 |
-0.05% | |
0.10% | |
0.37% | |
-0.18% | |
-0.29% | |
-0.20% | |
0.02% | |
0.17% | |
0.17% | |
-0.04% | |
0.03% | |
-0.32% | |
0.07% | |
-0.34% | |
-0.26% | |
-0.01% | |
0.16% | |
-0.20% | |
-0.65% | |
0.30% | |
0.57% | |
0.04% | |
0.19% | |
0.08% | |
0.48% | |
0.38% | |
|
|
法人税引当金控除前利益 |
32.23% |
|
35.48% |
|
32.01% |
|
29.81% |
|
30.74% |
|
34.26% |
|
31.19% |
|
29.72% |
|
30.92% |
|
33.72% |
|
30.17% |
|
27.79% |
|
29.93% |
|
30.41% |
|
27.35% |
|
27.80% |
|
30.98% |
|
33.27% |
|
27.89% |
|
29.92% |
|
31.27% |
|
30.13% |
|
23.03% |
|
22.01% |
|
22.52% |
|
28.23% |
|
|
|
法人税引当金 |
-5.63% | |
-6.19% | |
-5.21% | |
-4.89% | |
-4.75% | |
-5.03% | |
-15.67% | |
-4.72% | |
-4.87% | |
-5.36% | |
-4.52% | |
-3.49% | |
-4.45% | |
-4.80% | |
-4.37% | |
-4.37% | |
-5.27% | |
-5.33% | |
-3.24% | |
-3.22% | |
-4.89% | |
-4.33% | |
-3.44% | |
-3.16% | |
-3.23% | |
-4.01% | |
|
|
手取り |
26.60% |
|
29.28% |
|
26.80% |
|
24.92% |
|
25.99% |
|
29.23% |
|
15.52% |
|
25.00% |
|
26.04% |
|
28.36% |
|
25.65% |
|
24.31% |
|
25.48% |
|
25.61% |
|
22.99% |
|
23.44% |
|
25.71% |
|
27.94% |
|
24.65% |
|
26.70% |
|
26.38% |
|
25.80% |
|
19.59% |
|
18.85% |
|
19.29% |
|
24.22% |
|
レポートに基づく:
10-Q (報告日: 2026-03-28), 10-Q (報告日: 2025-12-27), 10-K (報告日: 2025-09-27), 10-Q (報告日: 2025-06-28), 10-Q (報告日: 2025-03-29), 10-Q (報告日: 2024-12-28), 10-K (報告日: 2024-09-28), 10-Q (報告日: 2024-06-29), 10-Q (報告日: 2024-03-30), 10-Q (報告日: 2023-12-30), 10-K (報告日: 2023-09-30), 10-Q (報告日: 2023-07-01), 10-Q (報告日: 2023-04-01), 10-Q (報告日: 2022-12-31), 10-K (報告日: 2022-09-24), 10-Q (報告日: 2022-06-25), 10-Q (報告日: 2022-03-26), 10-Q (報告日: 2021-12-25), 10-K (報告日: 2021-09-25), 10-Q (報告日: 2021-06-26), 10-Q (報告日: 2021-03-27), 10-Q (報告日: 2020-12-26), 10-K (報告日: 2020-09-26), 10-Q (報告日: 2020-06-27), 10-Q (報告日: 2020-03-28), 10-Q (報告日: 2019-12-28).
収益構造および収益性の推移に関する分析結果を以下にまとめる。全体として、ハードウェア依存度の低下とサービス部門の拡大、および売上総利益率の継続的な向上という傾向が顕著である。
- 収益構成の変化
- プロダクツの売上高に占める割合は、2019年末の86.15%から2026年3月時点の72.14%へと低下傾向にある。対照的に、サービス部門の比率は13.85%から27.86%へと上昇しており、収益源の多角化が進展していることが読み取れる。
- 収益性の向上
- 売上総利益率は38.35%から49.27%へと右肩上がりで上昇している。これは、売上原価の割合が61.65%から50.73%へと低下したことに起因しており、コスト効率の改善または高利益率なサービス売上の増加が寄与していると考えられる。
- 費用構造の動向
- 研究開発費の売上高比率は、当初の4.85%から最大で10.27%まで上昇しており、長期的な競争力維持に向けた投資を強化している傾向にある。一方で、販売一般管理費は概ね5%から8%の間で推移しており、相対的に安定した管理体制が維持されている。
- 利益率の推移
- 営業利益率は20%台後半から30%台前半で推移し、概ね堅調な水準を維持している。純利益(手取り)についても、2024年6月期に法人税引当金の一時的な急増により15.52%まで低下した期間があるものの、基本的には24%から29%の範囲で推移しており、高い収益性を保持している。
以上のデータから、プロダクツからサービスへのポートフォリオの移行が成功し、それが売上総利益率の押し上げと、研究開発への投資余力の創出につながっている構造的な変化が確認できる。