デュポン分析: ROE、ROA、純利益率の分類
四半期データ
難易度が低い
ROEの2つのコンポーネントへの分解
Analog Devices Inc.、ROE(四半期データ)の分解
|
|
|
|
|
|
|
ROE |
= |
ROA |
× |
財務レバレッジ |
2020/10/31 |
10.17% |
= |
5.69% |
× |
1.79 |
2020/08/01 |
9.44% |
= |
5.15% |
× |
1.83 |
2020/05/02 |
9.59% |
= |
5.21% |
× |
1.84 |
2020/02/01 |
10.37% |
= |
5.67% |
× |
1.83 |
2019/11/02 |
11.64% |
= |
6.37% |
× |
1.83 |
2019/08/03 |
12.88% |
= |
7.04% |
× |
1.83 |
2019/05/04 |
13.37% |
= |
7.21% |
× |
1.85 |
2019/02/02 |
13.66% |
= |
7.25% |
× |
1.88 |
2018/11/03 |
13.61% |
= |
7.31% |
× |
1.86 |
2018/08/04 |
12.99% |
= |
6.86% |
× |
1.89 |
2018/05/05 |
10.06% |
= |
5.12% |
× |
1.96 |
2018/02/03 |
7.52% |
= |
3.73% |
× |
2.02 |
2017/10/28 |
7.16% |
= |
3.44% |
× |
2.08 |
2017/07/29 |
6.81% |
= |
3.20% |
× |
2.13 |
2017/04/29 |
8.40% |
= |
3.14% |
× |
2.67 |
2017/01/28 |
17.23% |
= |
8.96% |
× |
1.92 |
2016/10/29 |
16.68% |
= |
10.81% |
× |
1.54 |
2016/07/30 |
13.28% |
= |
8.61% |
× |
1.54 |
2016/04/30 |
13.29% |
= |
8.56% |
× |
1.55 |
2016/01/30 |
13.67% |
= |
8.98% |
× |
1.52 |
2015/10/31 |
13.74% |
= |
9.87% |
× |
1.39 |
2015/08/01 |
— |
= |
— |
× |
1.41 |
2015/05/02 |
— |
= |
— |
× |
1.42 |
2015/01/31 |
— |
= |
— |
× |
1.42 |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて株主資本利益率(ROE)が増加する主な理由は、資産利益率(ROA)で測定される収益性の増加です。
ROEを3つのコンポーネントに分解
Analog Devices Inc.、ROE(四半期データ)の分解
|
|
|
|
|
|
|
|
|
ROE |
= |
純利益率 |
× |
資産回転率 |
× |
財務レバレッジ |
2020/10/31 |
10.17% |
= |
21.79% |
× |
0.26 |
× |
1.79 |
2020/08/01 |
9.44% |
= |
20.14% |
× |
0.26 |
× |
1.83 |
2020/05/02 |
9.59% |
= |
20.05% |
× |
0.26 |
× |
1.84 |
2020/02/01 |
10.37% |
= |
21.06% |
× |
0.27 |
× |
1.83 |
2019/11/02 |
11.64% |
= |
22.75% |
× |
0.28 |
× |
1.83 |
2019/08/03 |
12.88% |
= |
24.71% |
× |
0.28 |
× |
1.83 |
2019/05/04 |
13.37% |
= |
25.18% |
× |
0.29 |
× |
1.85 |
2019/02/02 |
13.66% |
= |
25.42% |
× |
0.29 |
× |
1.88 |
2018/11/03 |
13.61% |
= |
24.12% |
× |
0.30 |
× |
1.86 |
2018/08/04 |
12.99% |
= |
22.95% |
× |
0.30 |
× |
1.89 |
2018/05/05 |
10.06% |
= |
17.72% |
× |
0.29 |
× |
1.96 |
2018/02/03 |
7.52% |
= |
13.80% |
× |
0.27 |
× |
2.02 |
2017/10/28 |
7.16% |
= |
14.24% |
× |
0.24 |
× |
2.08 |
2017/07/29 |
6.81% |
= |
14.79% |
× |
0.22 |
× |
2.13 |
2017/04/29 |
8.40% |
= |
20.90% |
× |
0.15 |
× |
2.67 |
2017/01/28 |
17.23% |
= |
25.14% |
× |
0.36 |
× |
1.92 |
2016/10/29 |
16.68% |
= |
25.18% |
× |
0.43 |
× |
1.54 |
2016/07/30 |
13.28% |
= |
19.49% |
× |
0.44 |
× |
1.54 |
2016/04/30 |
13.29% |
= |
19.11% |
× |
0.45 |
× |
1.55 |
2016/01/30 |
13.67% |
= |
19.89% |
× |
0.45 |
× |
1.52 |
2015/10/31 |
13.74% |
= |
20.29% |
× |
0.49 |
× |
1.39 |
2015/08/01 |
— |
= |
— |
× |
— |
× |
1.41 |
2015/05/02 |
— |
= |
— |
× |
— |
× |
1.42 |
2015/01/31 |
— |
= |
— |
× |
— |
× |
1.42 |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて株主資本利益率(ROE)が増加する主な理由は、純利益率比率で測定される収益性の増加です。
ROEを5つのコンポーネントに分解
Analog Devices Inc.、ROE(四半期データ)の分解
|
|
|
|
|
|
|
|
|
|
|
|
|
ROE |
= |
税負担 |
× |
利子負担 |
× |
EBITマージン |
× |
資産回転率 |
× |
財務レバレッジ |
2020/10/31 |
10.17% |
= |
0.93 |
× |
0.87 |
× |
26.86% |
× |
0.26 |
× |
1.79 |
2020/08/01 |
9.44% |
= |
0.94 |
× |
0.86 |
× |
24.96% |
× |
0.26 |
× |
1.83 |
2020/05/02 |
9.59% |
= |
0.93 |
× |
0.85 |
× |
25.40% |
× |
0.26 |
× |
1.84 |
2020/02/01 |
10.37% |
= |
0.92 |
× |
0.86 |
× |
26.61% |
× |
0.27 |
× |
1.83 |
2019/11/02 |
11.64% |
= |
0.92 |
× |
0.87 |
× |
28.62% |
× |
0.28 |
× |
1.83 |
2019/08/03 |
12.88% |
= |
0.92 |
× |
0.87 |
× |
30.81% |
× |
0.28 |
× |
1.83 |
2019/05/04 |
13.37% |
= |
0.92 |
× |
0.88 |
× |
31.20% |
× |
0.29 |
× |
1.85 |
2019/02/02 |
13.66% |
= |
0.93 |
× |
0.87 |
× |
31.24% |
× |
0.29 |
× |
1.88 |
2018/11/03 |
13.61% |
= |
0.91 |
× |
0.87 |
× |
30.51% |
× |
0.30 |
× |
1.86 |
2018/08/04 |
12.99% |
= |
0.90 |
× |
0.86 |
× |
29.63% |
× |
0.30 |
× |
1.89 |
2018/05/05 |
10.06% |
= |
0.85 |
× |
0.82 |
× |
25.28% |
× |
0.29 |
× |
1.96 |
2018/02/03 |
7.52% |
= |
0.83 |
× |
0.77 |
× |
21.45% |
× |
0.27 |
× |
2.02 |
2017/10/28 |
7.16% |
= |
0.88 |
× |
0.77 |
× |
21.13% |
× |
0.24 |
× |
2.08 |
2017/07/29 |
6.81% |
= |
0.88 |
× |
0.77 |
× |
21.80% |
× |
0.22 |
× |
2.13 |
2017/04/29 |
8.40% |
= |
0.93 |
× |
0.84 |
× |
26.75% |
× |
0.15 |
× |
2.67 |
2017/01/28 |
17.23% |
= |
0.91 |
× |
0.89 |
× |
30.97% |
× |
0.36 |
× |
1.92 |
2016/10/29 |
16.68% |
= |
0.90 |
× |
0.92 |
× |
30.56% |
× |
0.43 |
× |
1.54 |
2016/07/30 |
13.28% |
= |
0.90 |
× |
0.93 |
× |
23.40% |
× |
0.44 |
× |
1.54 |
2016/04/30 |
13.29% |
= |
0.87 |
× |
0.94 |
× |
23.19% |
× |
0.45 |
× |
1.55 |
2016/01/30 |
13.67% |
= |
0.86 |
× |
0.96 |
× |
24.03% |
× |
0.45 |
× |
1.52 |
2015/10/31 |
13.74% |
= |
0.86 |
× |
0.97 |
× |
24.37% |
× |
0.49 |
× |
1.39 |
2015/08/01 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.41 |
2015/05/02 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.42 |
2015/01/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.42 |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて株主資本利益率(ROE)が増加する主な理由は、EBITマージン率で測定される営業利益率の増加です。
ROAの2つのコンポーネントへの分解
Analog Devices Inc.、ROA(四半期データ)の分解
|
|
|
|
|
|
|
ROA |
= |
純利益率 |
× |
資産回転率 |
2020/10/31 |
5.69% |
= |
21.79% |
× |
0.26 |
2020/08/01 |
5.15% |
= |
20.14% |
× |
0.26 |
2020/05/02 |
5.21% |
= |
20.05% |
× |
0.26 |
2020/02/01 |
5.67% |
= |
21.06% |
× |
0.27 |
2019/11/02 |
6.37% |
= |
22.75% |
× |
0.28 |
2019/08/03 |
7.04% |
= |
24.71% |
× |
0.28 |
2019/05/04 |
7.21% |
= |
25.18% |
× |
0.29 |
2019/02/02 |
7.25% |
= |
25.42% |
× |
0.29 |
2018/11/03 |
7.31% |
= |
24.12% |
× |
0.30 |
2018/08/04 |
6.86% |
= |
22.95% |
× |
0.30 |
2018/05/05 |
5.12% |
= |
17.72% |
× |
0.29 |
2018/02/03 |
3.73% |
= |
13.80% |
× |
0.27 |
2017/10/28 |
3.44% |
= |
14.24% |
× |
0.24 |
2017/07/29 |
3.20% |
= |
14.79% |
× |
0.22 |
2017/04/29 |
3.14% |
= |
20.90% |
× |
0.15 |
2017/01/28 |
8.96% |
= |
25.14% |
× |
0.36 |
2016/10/29 |
10.81% |
= |
25.18% |
× |
0.43 |
2016/07/30 |
8.61% |
= |
19.49% |
× |
0.44 |
2016/04/30 |
8.56% |
= |
19.11% |
× |
0.45 |
2016/01/30 |
8.98% |
= |
19.89% |
× |
0.45 |
2015/10/31 |
9.87% |
= |
20.29% |
× |
0.49 |
2015/08/01 |
— |
= |
— |
× |
— |
2015/05/02 |
— |
= |
— |
× |
— |
2015/01/31 |
— |
= |
— |
× |
— |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて総資産利益率(ROA)が増加する主な理由は、純利益率比率で測定される収益性の増加です。
ROAを4つのコンポーネントに分解
Analog Devices Inc.、ROA(四半期データ)の分解
|
|
|
|
|
|
|
|
|
|
|
ROA |
= |
税負担 |
× |
利子負担 |
× |
EBITマージン |
× |
資産回転率 |
2020/10/31 |
5.69% |
= |
0.93 |
× |
0.87 |
× |
26.86% |
× |
0.26 |
2020/08/01 |
5.15% |
= |
0.94 |
× |
0.86 |
× |
24.96% |
× |
0.26 |
2020/05/02 |
5.21% |
= |
0.93 |
× |
0.85 |
× |
25.40% |
× |
0.26 |
2020/02/01 |
5.67% |
= |
0.92 |
× |
0.86 |
× |
26.61% |
× |
0.27 |
2019/11/02 |
6.37% |
= |
0.92 |
× |
0.87 |
× |
28.62% |
× |
0.28 |
2019/08/03 |
7.04% |
= |
0.92 |
× |
0.87 |
× |
30.81% |
× |
0.28 |
2019/05/04 |
7.21% |
= |
0.92 |
× |
0.88 |
× |
31.20% |
× |
0.29 |
2019/02/02 |
7.25% |
= |
0.93 |
× |
0.87 |
× |
31.24% |
× |
0.29 |
2018/11/03 |
7.31% |
= |
0.91 |
× |
0.87 |
× |
30.51% |
× |
0.30 |
2018/08/04 |
6.86% |
= |
0.90 |
× |
0.86 |
× |
29.63% |
× |
0.30 |
2018/05/05 |
5.12% |
= |
0.85 |
× |
0.82 |
× |
25.28% |
× |
0.29 |
2018/02/03 |
3.73% |
= |
0.83 |
× |
0.77 |
× |
21.45% |
× |
0.27 |
2017/10/28 |
3.44% |
= |
0.88 |
× |
0.77 |
× |
21.13% |
× |
0.24 |
2017/07/29 |
3.20% |
= |
0.88 |
× |
0.77 |
× |
21.80% |
× |
0.22 |
2017/04/29 |
3.14% |
= |
0.93 |
× |
0.84 |
× |
26.75% |
× |
0.15 |
2017/01/28 |
8.96% |
= |
0.91 |
× |
0.89 |
× |
30.97% |
× |
0.36 |
2016/10/29 |
10.81% |
= |
0.90 |
× |
0.92 |
× |
30.56% |
× |
0.43 |
2016/07/30 |
8.61% |
= |
0.90 |
× |
0.93 |
× |
23.40% |
× |
0.44 |
2016/04/30 |
8.56% |
= |
0.87 |
× |
0.94 |
× |
23.19% |
× |
0.45 |
2016/01/30 |
8.98% |
= |
0.86 |
× |
0.96 |
× |
24.03% |
× |
0.45 |
2015/10/31 |
9.87% |
= |
0.86 |
× |
0.97 |
× |
24.37% |
× |
0.49 |
2015/08/01 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2015/05/02 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2015/01/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて資産収益率(ROA)が増加する主な理由は、EBITマージン率で測定される営業利益率の増加です。
純利益率比率の分解
Analog Devices Inc.、純利益率比率の分解(四半期データ)
|
|
|
|
|
|
|
|
|
純利益率 |
= |
税負担 |
× |
利子負担 |
× |
EBITマージン |
2020/10/31 |
21.79% |
= |
0.93 |
× |
0.87 |
× |
26.86% |
2020/08/01 |
20.14% |
= |
0.94 |
× |
0.86 |
× |
24.96% |
2020/05/02 |
20.05% |
= |
0.93 |
× |
0.85 |
× |
25.40% |
2020/02/01 |
21.06% |
= |
0.92 |
× |
0.86 |
× |
26.61% |
2019/11/02 |
22.75% |
= |
0.92 |
× |
0.87 |
× |
28.62% |
2019/08/03 |
24.71% |
= |
0.92 |
× |
0.87 |
× |
30.81% |
2019/05/04 |
25.18% |
= |
0.92 |
× |
0.88 |
× |
31.20% |
2019/02/02 |
25.42% |
= |
0.93 |
× |
0.87 |
× |
31.24% |
2018/11/03 |
24.12% |
= |
0.91 |
× |
0.87 |
× |
30.51% |
2018/08/04 |
22.95% |
= |
0.90 |
× |
0.86 |
× |
29.63% |
2018/05/05 |
17.72% |
= |
0.85 |
× |
0.82 |
× |
25.28% |
2018/02/03 |
13.80% |
= |
0.83 |
× |
0.77 |
× |
21.45% |
2017/10/28 |
14.24% |
= |
0.88 |
× |
0.77 |
× |
21.13% |
2017/07/29 |
14.79% |
= |
0.88 |
× |
0.77 |
× |
21.80% |
2017/04/29 |
20.90% |
= |
0.93 |
× |
0.84 |
× |
26.75% |
2017/01/28 |
25.14% |
= |
0.91 |
× |
0.89 |
× |
30.97% |
2016/10/29 |
25.18% |
= |
0.90 |
× |
0.92 |
× |
30.56% |
2016/07/30 |
19.49% |
= |
0.90 |
× |
0.93 |
× |
23.40% |
2016/04/30 |
19.11% |
= |
0.87 |
× |
0.94 |
× |
23.19% |
2016/01/30 |
19.89% |
= |
0.86 |
× |
0.96 |
× |
24.03% |
2015/10/31 |
20.29% |
= |
0.86 |
× |
0.97 |
× |
24.37% |
2015/08/01 |
— |
= |
— |
× |
— |
× |
— |
2015/05/02 |
— |
= |
— |
× |
— |
× |
— |
2015/01/31 |
— |
= |
— |
× |
— |
× |
— |
ソース: Analog Devices Inc. (NASDAQ:ADI) | DuPont analysis (Q) (www.stock-analysis-on.net)
2020年第4四半期に比べて純利益率比率が増加する主な理由は、EBIT利益率で測定される営業利益率の増加です。