Stock Analysis on Net
Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

この会社は アーカイブに移動しました! 財務データは2024年10月29日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

First Solar Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2024/09/30 16.44% = 10.91% × 1.51
2024/06/30 16.59% = 10.93% × 1.52
2024/03/31 14.85% = 9.52% × 1.56
2023/12/31 12.42% = 8.02% × 1.55
2023/09/30 7.52% = 4.95% × 1.52
2023/06/30 2.59% = 1.74% × 1.49
2023/03/31 0.71% = 0.49% × 1.46
2022/12/31 -0.76% = -0.54% × 1.41
2022/09/30 1.63% = 1.26% × 1.29
2022/06/30 3.21% = 2.55% × 1.26
2022/03/31 3.67% = 2.92% × 1.26
2021/12/31 7.86% = 6.32% × 1.24
2021/09/30 7.77% = 6.23% × 1.25
2021/06/30 9.73% = 7.77% × 1.25
2021/03/31 9.08% = 7.28% × 1.25
2020/12/31 7.22% = 5.60% × 1.29
2020/09/30 4.14% = 3.20% × 1.29
2020/06/30 1.89% = 1.40% × 1.35
2020/03/31 0.84% = 0.62% × 1.34
2019/12/31 -2.26% = -1.53% × 1.47
2019/09/30 — = — × 1.36
2019/06/30 — = — × 1.39
2019/03/31 — = — × 1.41

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、財務レバレッジ比率の低下です。

ROEを3つの要素に分解

First Solar Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2024/09/30 16.44% = 32.41% × 0.34 × 1.51
2024/06/30 16.59% = 31.97% × 0.34 × 1.52
2024/03/31 14.85% = 28.75% × 0.33 × 1.56
2023/12/31 12.42% = 25.03% × 0.32 × 1.55
2023/09/30 7.52% = 14.99% × 0.33 × 1.52
2023/06/30 2.59% = 5.23% × 0.33 × 1.49
2023/03/31 0.71% = 1.49% × 0.33 × 1.46
2022/12/31 -0.76% = -1.69% × 0.32 × 1.41
2022/09/30 1.63% = 3.75% × 0.34 × 1.29
2022/06/30 3.21% = 7.63% × 0.33 × 1.26
2022/03/31 3.67% = 8.68% × 0.34 × 1.26
2021/12/31 7.86% = 16.03% × 0.39 × 1.24
2021/09/30 7.77% = 17.26% × 0.36 × 1.25
2021/06/30 9.73% = 18.96% × 0.41 × 1.25
2021/03/31 9.08% = 17.34% × 0.42 × 1.25
2020/12/31 7.22% = 14.69% × 0.38 × 1.29
2020/09/30 4.14% = 6.38% × 0.50 × 1.29
2020/06/30 1.89% = 3.17% × 0.44 × 1.35
2020/03/31 0.84% = 1.42% × 0.44 × 1.34
2019/12/31 -2.26% = -3.75% × 0.41 × 1.47
2019/09/30 — = — × — × 1.36
2019/06/30 — = — × — × 1.39
2019/03/31 — = — × — × 1.41

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、資産回転率で測定される効率の低下です。

ROEを5つの要素に分解

First Solar Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 税負担 × 利息負担 × EBITマージン × 資産回転率 × 財務レバレッジ比率
2024/09/30 16.44% = 0.93 × 0.97 × 35.62% × 0.34 × 1.51
2024/06/30 16.59% = 0.93 × 0.98 × 35.32% × 0.34 × 1.52
2024/03/31 14.85% = 0.92 × 0.98 × 31.77% × 0.33 × 1.56
2023/12/31 12.42% = 0.93 × 0.99 × 27.25% × 0.32 × 1.55
2023/09/30 7.52% = 0.93 × 0.98 × 16.35% × 0.33 × 1.52
2023/06/30 2.59% = 1.00 × 0.95 × 5.49% × 0.33 × 1.49
2023/03/31 0.71% = 0.39 × 0.91 × 4.18% × 0.33 × 1.46
2022/12/31 -0.76% = -5.14 × 0.41 × 0.79% × 0.32 × 1.41
2022/09/30 1.63% = 0.52 × 0.94 × 7.68% × 0.34 × 1.29
2022/06/30 3.21% = 0.65 × 0.96 × 12.17% × 0.33 × 1.26
2022/03/31 3.67% = 0.85 × 0.95 × 10.70% × 0.34 × 1.26
2021/12/31 7.86% = 0.82 × 0.98 × 20.02% × 0.39 × 1.24
2021/09/30 7.77% = 1.00 × 0.97 × 17.82% × 0.36 × 1.25
2021/06/30 9.73% = 0.94 × 0.97 × 20.98% × 0.41 × 1.25
2021/03/31 9.08% = 0.95 × 0.96 × 18.98% × 0.42 × 1.25
2020/12/31 7.22% = 1.37 × 0.92 × 11.62% × 0.38 × 1.29
2020/09/30 4.14% = 1.47 × 0.86 × 5.01% × 0.50 × 1.29
2020/06/30 1.89% = 24.72 × 0.18 × 0.71% × 0.44 × 1.35
2020/03/31 0.84% = — × — × -0.86% × 0.44 × 1.34
2019/12/31 -2.26% = — × — × -3.05% × 0.41 × 1.47
2019/09/30 — = — × — × — × — × 1.36
2019/06/30 — = — × — × — × — × 1.39
2019/03/31 — = — × — × — × — × 1.41

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に株主資本利益率(ROE)が低下した主な理由は、資産回転率で測定される効率の低下です。

ROAを2つのコンポーネントに分解

First Solar Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2024/09/30 10.91% = 32.41% × 0.34
2024/06/30 10.93% = 31.97% × 0.34
2024/03/31 9.52% = 28.75% × 0.33
2023/12/31 8.02% = 25.03% × 0.32
2023/09/30 4.95% = 14.99% × 0.33
2023/06/30 1.74% = 5.23% × 0.33
2023/03/31 0.49% = 1.49% × 0.33
2022/12/31 -0.54% = -1.69% × 0.32
2022/09/30 1.26% = 3.75% × 0.34
2022/06/30 2.55% = 7.63% × 0.33
2022/03/31 2.92% = 8.68% × 0.34
2021/12/31 6.32% = 16.03% × 0.39
2021/09/30 6.23% = 17.26% × 0.36
2021/06/30 7.77% = 18.96% × 0.41
2021/03/31 7.28% = 17.34% × 0.42
2020/12/31 5.60% = 14.69% × 0.38
2020/09/30 3.20% = 6.38% × 0.50
2020/06/30 1.40% = 3.17% × 0.44
2020/03/31 0.62% = 1.42% × 0.44
2019/12/31 -1.53% = -3.75% × 0.41
2019/09/30 — = — × —
2019/06/30 — = — × —
2019/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に総資産利益率(ROA)が低下した主な理由は、資産回転率の低下です。

ROAを4つの要素に分解

First Solar Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 税負担 × 利息負担 × EBITマージン × 資産回転率
2024/09/30 10.91% = 0.93 × 0.97 × 35.62% × 0.34
2024/06/30 10.93% = 0.93 × 0.98 × 35.32% × 0.34
2024/03/31 9.52% = 0.92 × 0.98 × 31.77% × 0.33
2023/12/31 8.02% = 0.93 × 0.99 × 27.25% × 0.32
2023/09/30 4.95% = 0.93 × 0.98 × 16.35% × 0.33
2023/06/30 1.74% = 1.00 × 0.95 × 5.49% × 0.33
2023/03/31 0.49% = 0.39 × 0.91 × 4.18% × 0.33
2022/12/31 -0.54% = -5.14 × 0.41 × 0.79% × 0.32
2022/09/30 1.26% = 0.52 × 0.94 × 7.68% × 0.34
2022/06/30 2.55% = 0.65 × 0.96 × 12.17% × 0.33
2022/03/31 2.92% = 0.85 × 0.95 × 10.70% × 0.34
2021/12/31 6.32% = 0.82 × 0.98 × 20.02% × 0.39
2021/09/30 6.23% = 1.00 × 0.97 × 17.82% × 0.36
2021/06/30 7.77% = 0.94 × 0.97 × 20.98% × 0.41
2021/03/31 7.28% = 0.95 × 0.96 × 18.98% × 0.42
2020/12/31 5.60% = 1.37 × 0.92 × 11.62% × 0.38
2020/09/30 3.20% = 1.47 × 0.86 × 5.01% × 0.50
2020/06/30 1.40% = 24.72 × 0.18 × 0.71% × 0.44
2020/03/31 0.62% = — × — × -0.86% × 0.44
2019/12/31 -1.53% = — × — × -3.05% × 0.41
2019/09/30 — = — × — × — × —
2019/06/30 — = — × — × — × —
2019/03/31 — = — × — × — × —

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の総資産利益率(ROA)の低下の主な理由は、資産回転率で測定される効率の低下です。

当期純利益率の分解

First Solar Inc.、純利益率の分解(四半期データ)

Microsoft Excel
純利益率 = 税負担 × 利息負担 × EBITマージン
2024/09/30 32.41% = 0.93 × 0.97 × 35.62%
2024/06/30 31.97% = 0.93 × 0.98 × 35.32%
2024/03/31 28.75% = 0.92 × 0.98 × 31.77%
2023/12/31 25.03% = 0.93 × 0.99 × 27.25%
2023/09/30 14.99% = 0.93 × 0.98 × 16.35%
2023/06/30 5.23% = 1.00 × 0.95 × 5.49%
2023/03/31 1.49% = 0.39 × 0.91 × 4.18%
2022/12/31 -1.69% = -5.14 × 0.41 × 0.79%
2022/09/30 3.75% = 0.52 × 0.94 × 7.68%
2022/06/30 7.63% = 0.65 × 0.96 × 12.17%
2022/03/31 8.68% = 0.85 × 0.95 × 10.70%
2021/12/31 16.03% = 0.82 × 0.98 × 20.02%
2021/09/30 17.26% = 1.00 × 0.97 × 17.82%
2021/06/30 18.96% = 0.94 × 0.97 × 20.98%
2021/03/31 17.34% = 0.95 × 0.96 × 18.98%
2020/12/31 14.69% = 1.37 × 0.92 × 11.62%
2020/09/30 6.38% = 1.47 × 0.86 × 5.01%
2020/06/30 3.17% = 24.72 × 0.18 × 0.71%
2020/03/31 1.42% = — × — × -0.86%
2019/12/31 -3.75% = — × — × -3.05%
2019/09/30 — = — × — × —
2019/06/30 — = — × — × —
2019/03/31 — = — × — × —

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期に比べて純利益率が上昇した主な理由は、EBITマージン率で測定した営業利益率の増加です。