デュポン分析: ROE、ROA、純利益率の内訳
四半期データ
ROEを2つのコンポーネントに分解
First Solar Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
ROE |
= |
ROA |
× |
財務レバレッジ比率 |
2023/03/31 |
0.71% |
= |
0.49% |
× |
1.46 |
2022/12/31 |
-0.76% |
= |
-0.54% |
× |
1.41 |
2022/09/30 |
1.63% |
= |
1.26% |
× |
1.29 |
2022/06/30 |
3.21% |
= |
2.55% |
× |
1.26 |
2022/03/31 |
3.67% |
= |
2.92% |
× |
1.26 |
2021/12/31 |
7.86% |
= |
6.32% |
× |
1.24 |
2021/09/30 |
7.77% |
= |
6.23% |
× |
1.25 |
2021/06/30 |
9.73% |
= |
7.77% |
× |
1.25 |
2021/03/31 |
9.08% |
= |
7.28% |
× |
1.25 |
2020/12/31 |
7.22% |
= |
5.60% |
× |
1.29 |
2020/09/30 |
4.14% |
= |
3.20% |
× |
1.29 |
2020/06/30 |
1.89% |
= |
1.40% |
× |
1.35 |
2020/03/31 |
0.84% |
= |
0.62% |
× |
1.34 |
2019/12/31 |
-2.26% |
= |
-1.53% |
× |
1.47 |
2019/09/30 |
-0.07% |
= |
-0.05% |
× |
1.36 |
2019/06/30 |
0.46% |
= |
0.33% |
× |
1.39 |
2019/03/31 |
-0.12% |
= |
-0.09% |
× |
1.41 |
2018/12/31 |
2.77% |
= |
2.03% |
× |
1.37 |
2018/09/30 |
— |
= |
— |
× |
1.37 |
2018/06/30 |
— |
= |
— |
× |
1.37 |
2018/03/31 |
— |
= |
— |
× |
1.33 |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).
ROEを3つの要素に分解
First Solar Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
ROE |
= |
純利益率 |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2023/03/31 |
0.71% |
= |
1.49% |
× |
0.33 |
× |
1.46 |
2022/12/31 |
-0.76% |
= |
-1.69% |
× |
0.32 |
× |
1.41 |
2022/09/30 |
1.63% |
= |
3.75% |
× |
0.34 |
× |
1.29 |
2022/06/30 |
3.21% |
= |
7.63% |
× |
0.33 |
× |
1.26 |
2022/03/31 |
3.67% |
= |
8.68% |
× |
0.34 |
× |
1.26 |
2021/12/31 |
7.86% |
= |
16.03% |
× |
0.39 |
× |
1.24 |
2021/09/30 |
7.77% |
= |
17.26% |
× |
0.36 |
× |
1.25 |
2021/06/30 |
9.73% |
= |
18.96% |
× |
0.41 |
× |
1.25 |
2021/03/31 |
9.08% |
= |
17.34% |
× |
0.42 |
× |
1.25 |
2020/12/31 |
7.22% |
= |
14.69% |
× |
0.38 |
× |
1.29 |
2020/09/30 |
4.14% |
= |
6.38% |
× |
0.50 |
× |
1.29 |
2020/06/30 |
1.89% |
= |
3.17% |
× |
0.44 |
× |
1.35 |
2020/03/31 |
0.84% |
= |
1.42% |
× |
0.44 |
× |
1.34 |
2019/12/31 |
-2.26% |
= |
-3.75% |
× |
0.41 |
× |
1.47 |
2019/09/30 |
-0.07% |
= |
-0.14% |
× |
0.33 |
× |
1.36 |
2019/06/30 |
0.46% |
= |
0.95% |
× |
0.35 |
× |
1.39 |
2019/03/31 |
-0.12% |
= |
-0.28% |
× |
0.30 |
× |
1.41 |
2018/12/31 |
2.77% |
= |
6.43% |
× |
0.32 |
× |
1.37 |
2018/09/30 |
— |
= |
— |
× |
— |
× |
1.37 |
2018/06/30 |
— |
= |
— |
× |
— |
× |
1.37 |
2018/03/31 |
— |
= |
— |
× |
— |
× |
1.33 |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).
ROEを5つの要素に分解
First Solar Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
|
|
ROE |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2023/03/31 |
0.71% |
= |
0.39 |
× |
0.91 |
× |
4.18% |
× |
0.33 |
× |
1.46 |
2022/12/31 |
-0.76% |
= |
-5.14 |
× |
0.41 |
× |
0.79% |
× |
0.32 |
× |
1.41 |
2022/09/30 |
1.63% |
= |
0.52 |
× |
0.94 |
× |
7.68% |
× |
0.34 |
× |
1.29 |
2022/06/30 |
3.21% |
= |
0.65 |
× |
0.96 |
× |
12.17% |
× |
0.33 |
× |
1.26 |
2022/03/31 |
3.67% |
= |
0.85 |
× |
0.95 |
× |
10.70% |
× |
0.34 |
× |
1.26 |
2021/12/31 |
7.86% |
= |
0.82 |
× |
0.98 |
× |
20.02% |
× |
0.39 |
× |
1.24 |
2021/09/30 |
7.77% |
= |
1.00 |
× |
0.97 |
× |
17.82% |
× |
0.36 |
× |
1.25 |
2021/06/30 |
9.73% |
= |
0.94 |
× |
0.97 |
× |
20.98% |
× |
0.41 |
× |
1.25 |
2021/03/31 |
9.08% |
= |
0.95 |
× |
0.96 |
× |
18.98% |
× |
0.42 |
× |
1.25 |
2020/12/31 |
7.22% |
= |
1.37 |
× |
0.92 |
× |
11.62% |
× |
0.38 |
× |
1.29 |
2020/09/30 |
4.14% |
= |
1.47 |
× |
0.86 |
× |
5.01% |
× |
0.50 |
× |
1.29 |
2020/06/30 |
1.89% |
= |
24.72 |
× |
0.18 |
× |
0.71% |
× |
0.44 |
× |
1.35 |
2020/03/31 |
0.84% |
= |
— |
× |
— |
× |
-0.86% |
× |
0.44 |
× |
1.34 |
2019/12/31 |
-2.26% |
= |
— |
× |
— |
× |
-3.05% |
× |
0.41 |
× |
1.47 |
2019/09/30 |
-0.07% |
= |
-0.19 |
× |
0.33 |
× |
2.25% |
× |
0.33 |
× |
1.36 |
2019/06/30 |
0.46% |
= |
0.74 |
× |
0.49 |
× |
2.65% |
× |
0.35 |
× |
1.39 |
2019/03/31 |
-0.12% |
= |
— |
× |
-1.05 |
× |
0.68% |
× |
0.30 |
× |
1.41 |
2018/12/31 |
2.77% |
= |
0.98 |
× |
0.85 |
× |
7.74% |
× |
0.32 |
× |
1.37 |
2018/09/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.37 |
2018/06/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.37 |
2018/03/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
1.33 |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).
ROAを2つのコンポーネントに分解
First Solar Inc.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
ROA |
= |
純利益率 |
× |
資産回転率 |
2023/03/31 |
0.49% |
= |
1.49% |
× |
0.33 |
2022/12/31 |
-0.54% |
= |
-1.69% |
× |
0.32 |
2022/09/30 |
1.26% |
= |
3.75% |
× |
0.34 |
2022/06/30 |
2.55% |
= |
7.63% |
× |
0.33 |
2022/03/31 |
2.92% |
= |
8.68% |
× |
0.34 |
2021/12/31 |
6.32% |
= |
16.03% |
× |
0.39 |
2021/09/30 |
6.23% |
= |
17.26% |
× |
0.36 |
2021/06/30 |
7.77% |
= |
18.96% |
× |
0.41 |
2021/03/31 |
7.28% |
= |
17.34% |
× |
0.42 |
2020/12/31 |
5.60% |
= |
14.69% |
× |
0.38 |
2020/09/30 |
3.20% |
= |
6.38% |
× |
0.50 |
2020/06/30 |
1.40% |
= |
3.17% |
× |
0.44 |
2020/03/31 |
0.62% |
= |
1.42% |
× |
0.44 |
2019/12/31 |
-1.53% |
= |
-3.75% |
× |
0.41 |
2019/09/30 |
-0.05% |
= |
-0.14% |
× |
0.33 |
2019/06/30 |
0.33% |
= |
0.95% |
× |
0.35 |
2019/03/31 |
-0.09% |
= |
-0.28% |
× |
0.30 |
2018/12/31 |
2.03% |
= |
6.43% |
× |
0.32 |
2018/09/30 |
— |
= |
— |
× |
— |
2018/06/30 |
— |
= |
— |
× |
— |
2018/03/31 |
— |
= |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).
ROAを4つの要素に分解
First Solar Inc.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
ROA |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
2023/03/31 |
0.49% |
= |
0.39 |
× |
0.91 |
× |
4.18% |
× |
0.33 |
2022/12/31 |
-0.54% |
= |
-5.14 |
× |
0.41 |
× |
0.79% |
× |
0.32 |
2022/09/30 |
1.26% |
= |
0.52 |
× |
0.94 |
× |
7.68% |
× |
0.34 |
2022/06/30 |
2.55% |
= |
0.65 |
× |
0.96 |
× |
12.17% |
× |
0.33 |
2022/03/31 |
2.92% |
= |
0.85 |
× |
0.95 |
× |
10.70% |
× |
0.34 |
2021/12/31 |
6.32% |
= |
0.82 |
× |
0.98 |
× |
20.02% |
× |
0.39 |
2021/09/30 |
6.23% |
= |
1.00 |
× |
0.97 |
× |
17.82% |
× |
0.36 |
2021/06/30 |
7.77% |
= |
0.94 |
× |
0.97 |
× |
20.98% |
× |
0.41 |
2021/03/31 |
7.28% |
= |
0.95 |
× |
0.96 |
× |
18.98% |
× |
0.42 |
2020/12/31 |
5.60% |
= |
1.37 |
× |
0.92 |
× |
11.62% |
× |
0.38 |
2020/09/30 |
3.20% |
= |
1.47 |
× |
0.86 |
× |
5.01% |
× |
0.50 |
2020/06/30 |
1.40% |
= |
24.72 |
× |
0.18 |
× |
0.71% |
× |
0.44 |
2020/03/31 |
0.62% |
= |
— |
× |
— |
× |
-0.86% |
× |
0.44 |
2019/12/31 |
-1.53% |
= |
— |
× |
— |
× |
-3.05% |
× |
0.41 |
2019/09/30 |
-0.05% |
= |
-0.19 |
× |
0.33 |
× |
2.25% |
× |
0.33 |
2019/06/30 |
0.33% |
= |
0.74 |
× |
0.49 |
× |
2.65% |
× |
0.35 |
2019/03/31 |
-0.09% |
= |
— |
× |
-1.05 |
× |
0.68% |
× |
0.30 |
2018/12/31 |
2.03% |
= |
0.98 |
× |
0.85 |
× |
7.74% |
× |
0.32 |
2018/09/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2018/06/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2018/03/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).
純利益率の分解
First Solar Inc.、純利益率の分解(四半期データ)
|
|
|
|
|
|
|
|
|
純利益率 |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
2023/03/31 |
1.49% |
= |
0.39 |
× |
0.91 |
× |
4.18% |
2022/12/31 |
-1.69% |
= |
-5.14 |
× |
0.41 |
× |
0.79% |
2022/09/30 |
3.75% |
= |
0.52 |
× |
0.94 |
× |
7.68% |
2022/06/30 |
7.63% |
= |
0.65 |
× |
0.96 |
× |
12.17% |
2022/03/31 |
8.68% |
= |
0.85 |
× |
0.95 |
× |
10.70% |
2021/12/31 |
16.03% |
= |
0.82 |
× |
0.98 |
× |
20.02% |
2021/09/30 |
17.26% |
= |
1.00 |
× |
0.97 |
× |
17.82% |
2021/06/30 |
18.96% |
= |
0.94 |
× |
0.97 |
× |
20.98% |
2021/03/31 |
17.34% |
= |
0.95 |
× |
0.96 |
× |
18.98% |
2020/12/31 |
14.69% |
= |
1.37 |
× |
0.92 |
× |
11.62% |
2020/09/30 |
6.38% |
= |
1.47 |
× |
0.86 |
× |
5.01% |
2020/06/30 |
3.17% |
= |
24.72 |
× |
0.18 |
× |
0.71% |
2020/03/31 |
1.42% |
= |
— |
× |
— |
× |
-0.86% |
2019/12/31 |
-3.75% |
= |
— |
× |
— |
× |
-3.05% |
2019/09/30 |
-0.14% |
= |
-0.19 |
× |
0.33 |
× |
2.25% |
2019/06/30 |
0.95% |
= |
0.74 |
× |
0.49 |
× |
2.65% |
2019/03/31 |
-0.28% |
= |
— |
× |
-1.05 |
× |
0.68% |
2018/12/31 |
6.43% |
= |
0.98 |
× |
0.85 |
× |
7.74% |
2018/09/30 |
— |
= |
— |
× |
— |
× |
— |
2018/06/30 |
— |
= |
— |
× |
— |
× |
— |
2018/03/31 |
— |
= |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).