デュポンの分析: ROE、ROA、純利益率の内訳
四半期データ
ROEを2つのコンポーネントに分解
Keurig Dr Pepper Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
ROE |
= |
ROA |
× |
財務レバレッジ比率 |
2022/06/30 |
8.57% |
= |
4.23% |
× |
2.03 |
2022/03/31 |
9.43% |
= |
4.70% |
× |
2.01 |
2021/12/31 |
8.59% |
= |
4.24% |
× |
2.03 |
2021/09/30 |
7.09% |
= |
3.44% |
× |
2.06 |
2021/06/30 |
6.78% |
= |
3.27% |
× |
2.08 |
2021/03/31 |
6.21% |
= |
2.96% |
× |
2.09 |
2020/12/31 |
5.56% |
= |
2.66% |
× |
2.09 |
2020/09/30 |
5.59% |
= |
2.64% |
× |
2.12 |
2020/06/30 |
5.08% |
= |
2.37% |
× |
2.14 |
2020/03/31 |
5.21% |
= |
2.42% |
× |
2.16 |
2019/12/31 |
5.39% |
= |
2.53% |
× |
2.13 |
2019/09/30 |
— |
= |
— |
× |
2.16 |
2019/06/30 |
— |
= |
— |
× |
2.17 |
2019/03/31 |
— |
= |
— |
× |
2.17 |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期の株主資本利益率(ROE)が低下した主な理由は、総資産利益率(ROA)で測定した収益性の低下です。
ROEを3つの要素に分解
Keurig Dr Pepper Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
ROE |
= |
純利益率 |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2022/06/30 |
8.57% |
= |
16.39% |
× |
0.26 |
× |
2.03 |
2022/03/31 |
9.43% |
= |
18.71% |
× |
0.25 |
× |
2.01 |
2021/12/31 |
8.59% |
= |
16.92% |
× |
0.25 |
× |
2.03 |
2021/09/30 |
7.09% |
= |
13.95% |
× |
0.25 |
× |
2.06 |
2021/06/30 |
6.78% |
= |
13.49% |
× |
0.24 |
× |
2.08 |
2021/03/31 |
6.21% |
= |
12.55% |
× |
0.24 |
× |
2.09 |
2020/12/31 |
5.56% |
= |
11.40% |
× |
0.23 |
× |
2.09 |
2020/09/30 |
5.59% |
= |
11.40% |
× |
0.23 |
× |
2.12 |
2020/06/30 |
5.08% |
= |
10.32% |
× |
0.23 |
× |
2.14 |
2020/03/31 |
5.21% |
= |
10.51% |
× |
0.23 |
× |
2.16 |
2019/12/31 |
5.39% |
= |
11.28% |
× |
0.22 |
× |
2.13 |
2019/09/30 |
— |
= |
— |
× |
— |
× |
2.16 |
2019/06/30 |
— |
= |
— |
× |
— |
× |
2.17 |
2019/03/31 |
— |
= |
— |
× |
— |
× |
2.17 |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期の株主資本利益率(ROE)が低下した主な理由は、純利益率で測定した収益性の低下です。
ROEを5つの要素に分解
Keurig Dr Pepper Inc.、 ROE の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
|
|
ROE |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
× |
財務レバレッジ比率 |
2022/06/30 |
8.57% |
= |
0.79 |
× |
0.82 |
× |
25.34% |
× |
0.26 |
× |
2.03 |
2022/03/31 |
9.43% |
= |
0.76 |
× |
0.85 |
× |
28.88% |
× |
0.25 |
× |
2.01 |
2021/12/31 |
8.59% |
= |
0.77 |
× |
0.85 |
× |
26.01% |
× |
0.25 |
× |
2.03 |
2021/09/30 |
7.09% |
= |
0.77 |
× |
0.81 |
× |
22.36% |
× |
0.25 |
× |
2.06 |
2021/06/30 |
6.78% |
= |
0.76 |
× |
0.79 |
× |
22.26% |
× |
0.24 |
× |
2.08 |
2021/03/31 |
6.21% |
= |
0.77 |
× |
0.77 |
× |
21.31% |
× |
0.24 |
× |
2.09 |
2020/12/31 |
5.56% |
= |
0.76 |
× |
0.74 |
× |
20.29% |
× |
0.23 |
× |
2.09 |
2020/09/30 |
5.59% |
= |
0.75 |
× |
0.74 |
× |
20.65% |
× |
0.23 |
× |
2.12 |
2020/06/30 |
5.08% |
= |
0.74 |
× |
0.72 |
× |
19.49% |
× |
0.23 |
× |
2.14 |
2020/03/31 |
5.21% |
= |
0.74 |
× |
0.71 |
× |
19.79% |
× |
0.23 |
× |
2.16 |
2019/12/31 |
5.39% |
= |
0.74 |
× |
0.72 |
× |
21.12% |
× |
0.22 |
× |
2.13 |
2019/09/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
2.16 |
2019/06/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
2.17 |
2019/03/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
× |
2.17 |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期に株主資本利益率(ROE)が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。
ROAを2つのコンポーネントに分解
Keurig Dr Pepper Inc.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
ROA |
= |
純利益率 |
× |
資産回転率 |
2022/06/30 |
4.23% |
= |
16.39% |
× |
0.26 |
2022/03/31 |
4.70% |
= |
18.71% |
× |
0.25 |
2021/12/31 |
4.24% |
= |
16.92% |
× |
0.25 |
2021/09/30 |
3.44% |
= |
13.95% |
× |
0.25 |
2021/06/30 |
3.27% |
= |
13.49% |
× |
0.24 |
2021/03/31 |
2.96% |
= |
12.55% |
× |
0.24 |
2020/12/31 |
2.66% |
= |
11.40% |
× |
0.23 |
2020/09/30 |
2.64% |
= |
11.40% |
× |
0.23 |
2020/06/30 |
2.37% |
= |
10.32% |
× |
0.23 |
2020/03/31 |
2.42% |
= |
10.51% |
× |
0.23 |
2019/12/31 |
2.53% |
= |
11.28% |
× |
0.22 |
2019/09/30 |
— |
= |
— |
× |
— |
2019/06/30 |
— |
= |
— |
× |
— |
2019/03/31 |
— |
= |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期の総資産利益率(ROA)が低下した主な理由は、純利益率で測定した収益性の低下です。
ROAを4つの要素に分解
Keurig Dr Pepper Inc.、 ROA の分解(四半期データ)
|
|
|
|
|
|
|
|
|
|
|
ROA |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
× |
資産回転率 |
2022/06/30 |
4.23% |
= |
0.79 |
× |
0.82 |
× |
25.34% |
× |
0.26 |
2022/03/31 |
4.70% |
= |
0.76 |
× |
0.85 |
× |
28.88% |
× |
0.25 |
2021/12/31 |
4.24% |
= |
0.77 |
× |
0.85 |
× |
26.01% |
× |
0.25 |
2021/09/30 |
3.44% |
= |
0.77 |
× |
0.81 |
× |
22.36% |
× |
0.25 |
2021/06/30 |
3.27% |
= |
0.76 |
× |
0.79 |
× |
22.26% |
× |
0.24 |
2021/03/31 |
2.96% |
= |
0.77 |
× |
0.77 |
× |
21.31% |
× |
0.24 |
2020/12/31 |
2.66% |
= |
0.76 |
× |
0.74 |
× |
20.29% |
× |
0.23 |
2020/09/30 |
2.64% |
= |
0.75 |
× |
0.74 |
× |
20.65% |
× |
0.23 |
2020/06/30 |
2.37% |
= |
0.74 |
× |
0.72 |
× |
19.49% |
× |
0.23 |
2020/03/31 |
2.42% |
= |
0.74 |
× |
0.71 |
× |
19.79% |
× |
0.23 |
2019/12/31 |
2.53% |
= |
0.74 |
× |
0.72 |
× |
21.12% |
× |
0.22 |
2019/09/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2019/06/30 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
2019/03/31 |
— |
= |
— |
× |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期の総資産利益率(ROA)が低下した主な理由は、EBITマージン率で測定した営業利益率の低下です。
当期純利益率の分解
Keurig Dr Pepper Inc.、純利益率の分解(四半期データ)
|
|
|
|
|
|
|
|
|
純利益率 |
= |
税負担 |
× |
利息負担 |
× |
EBITマージン |
2022/06/30 |
16.39% |
= |
0.79 |
× |
0.82 |
× |
25.34% |
2022/03/31 |
18.71% |
= |
0.76 |
× |
0.85 |
× |
28.88% |
2021/12/31 |
16.92% |
= |
0.77 |
× |
0.85 |
× |
26.01% |
2021/09/30 |
13.95% |
= |
0.77 |
× |
0.81 |
× |
22.36% |
2021/06/30 |
13.49% |
= |
0.76 |
× |
0.79 |
× |
22.26% |
2021/03/31 |
12.55% |
= |
0.77 |
× |
0.77 |
× |
21.31% |
2020/12/31 |
11.40% |
= |
0.76 |
× |
0.74 |
× |
20.29% |
2020/09/30 |
11.40% |
= |
0.75 |
× |
0.74 |
× |
20.65% |
2020/06/30 |
10.32% |
= |
0.74 |
× |
0.72 |
× |
19.49% |
2020/03/31 |
10.51% |
= |
0.74 |
× |
0.71 |
× |
19.79% |
2019/12/31 |
11.28% |
= |
0.74 |
× |
0.72 |
× |
21.12% |
2019/09/30 |
— |
= |
— |
× |
— |
× |
— |
2019/06/30 |
— |
= |
— |
× |
— |
× |
— |
2019/03/31 |
— |
= |
— |
× |
— |
× |
— |
レポートに基づく:
10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).
2022年第2 四半期から純利益率が低下した主な要因は、EBITマージン率で測定した営業利益率の低下です。