Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

デュポン分析： ROE、ROA、純利益率の分類
四半期データ

難易度が低い

ROEの分解では、純利益を株主資本で除算して構成比の積として表します。

ROEの2つのコンポーネントへの分解
ROEを3つのコンポーネントに分解
ROAの2つのコンポーネントへの分解

ROEの2つのコンポーネントへの分解

Eli Lilly & Co.、ROE（四半期データ）の分解


	ROE	=	ROA	×	財務レバレッジ
2020/09/30	115.45%	=	12.68%	×	9.10
2020/06/30	137.26%	=	13.39%	×	10.25
2020/03/31	179.72%	=	13.46%	×	13.35
2019/12/31	319.09%	=	21.17%	×	15.07
2019/09/30	234.97%	=	20.97%	×	11.20
2019/06/30	282.08%	=	20.28%	×	13.91
2019/03/31	252.24%	=	16.46%	×	15.32
2018/12/31	32.88%	=	7.36%	×	4.47
2018/09/30	3.44%	=	1.01%	×	3.41
2018/06/30	-1.24%	=	-0.34%	×	3.67
2018/03/31	7.74%	=	2.53%	×	3.05
2017/12/31	-1.76%	=	-0.45%	×	3.88
2017/09/30	14.94%	=	5.17%	×	2.89
2017/06/30	17.35%	=	5.98%	×	2.90
2017/03/31	15.58%	=	5.81%	×	2.68
2016/12/31	19.54%	=	7.05%	×	2.77
2016/09/30	15.68%	=	6.50%	×	2.41
2016/06/30	16.85%	=	6.76%	×	2.49
2016/03/31	15.45%	=	6.68%	×	2.31
2015/12/31	16.53%	=	6.77%	×	2.44
2015/09/30	—	=	—	×	2.39
2015/06/30	—	=	—	×	2.46
2015/03/31	—	=	—	×	2.39

ソース： Eli Lilly & Co. (NYSE:LLY) | DuPont analysis (Q) (www.stock-analysis-on.net)

2020年第3四半期に比べて株主資本利益率（ROE）が低下する主な理由は、財務レバレッジ比率の低下です。

ROEを3つのコンポーネントに分解

Eli Lilly & Co.、ROE（四半期データ）の分解


	ROE	=	純利益率	×	資産回転率	×	財務レバレッジ
2020/09/30	115.45%	=	24.01%	×	0.53	×	9.10
2020/06/30	137.26%	=	24.48%	×	0.55	×	10.25
2020/03/31	179.72%	=	23.97%	×	0.56	×	13.35
2019/12/31	319.09%	=	37.27%	×	0.57	×	15.07
2019/09/30	234.97%	=	35.10%	×	0.60	×	11.20
2019/06/30	282.08%	=	33.76%	×	0.60	×	13.91
2019/03/31	252.24%	=	26.12%	×	0.63	×	15.32
2018/12/31	32.88%	=	13.16%	×	0.56	×	4.47
2018/09/30	3.44%	=	1.85%	×	0.54	×	3.41
2018/06/30	-1.24%	=	-0.60%	×	0.56	×	3.67
2018/03/31	7.74%	=	4.82%	×	0.53	×	3.05
2017/12/31	-1.76%	=	-0.89%	×	0.51	×	3.88
2017/09/30	14.94%	=	9.90%	×	0.52	×	2.89
2017/06/30	17.35%	=	11.12%	×	0.54	×	2.90
2017/03/31	15.58%	=	10.13%	×	0.57	×	2.68
2016/12/31	19.54%	=	12.90%	×	0.55	×	2.77
2016/09/30	15.68%	=	11.73%	×	0.55	×	2.41
2016/06/30	16.85%	=	11.97%	×	0.56	×	2.49
2016/03/31	15.45%	=	11.49%	×	0.58	×	2.31
2015/12/31	16.53%	=	12.07%	×	0.56	×	2.44
2015/09/30	—	=	—	×	—	×	2.39
2015/06/30	—	=	—	×	—	×	2.46
2015/03/31	—	=	—	×	—	×	2.39

ソース： Eli Lilly & Co. (NYSE:LLY) | DuPont analysis (Q) (www.stock-analysis-on.net)

2020年第3四半期に比べて株主資本利益率（ROE）が低下する主な理由は、財務レバレッジ比率の低下です。

ROAの2つのコンポーネントへの分解

Eli Lilly & Co.、ROA（四半期データ）の分解


	ROA	=	純利益率	×	資産回転率
2020/09/30	12.68%	=	24.01%	×	0.53
2020/06/30	13.39%	=	24.48%	×	0.55
2020/03/31	13.46%	=	23.97%	×	0.56
2019/12/31	21.17%	=	37.27%	×	0.57
2019/09/30	20.97%	=	35.10%	×	0.60
2019/06/30	20.28%	=	33.76%	×	0.60
2019/03/31	16.46%	=	26.12%	×	0.63
2018/12/31	7.36%	=	13.16%	×	0.56
2018/09/30	1.01%	=	1.85%	×	0.54
2018/06/30	-0.34%	=	-0.60%	×	0.56
2018/03/31	2.53%	=	4.82%	×	0.53
2017/12/31	-0.45%	=	-0.89%	×	0.51
2017/09/30	5.17%	=	9.90%	×	0.52
2017/06/30	5.98%	=	11.12%	×	0.54
2017/03/31	5.81%	=	10.13%	×	0.57
2016/12/31	7.05%	=	12.90%	×	0.55
2016/09/30	6.50%	=	11.73%	×	0.55
2016/06/30	6.76%	=	11.97%	×	0.56
2016/03/31	6.68%	=	11.49%	×	0.58
2015/12/31	6.77%	=	12.07%	×	0.56
2015/09/30	—	=	—	×	—
2015/06/30	—	=	—	×	—
2015/03/31	—	=	—	×	—

ソース： Eli Lilly & Co. (NYSE:LLY) | DuPont analysis (Q) (www.stock-analysis-on.net)

2020年第3四半期に比べて資産収益率（ROA）が低下する主な理由は、資産回転率の低下です。