Stock Analysis on Net
Stock Analysis on Net

Salesforce Inc. (NYSE:CRM) 

デュポンの分析: ROE、ROA、純利益率の内訳
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Salesforce Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2025/10/31 12.03% = 7.59% × 1.59
2025/07/31 10.86% = 6.83% × 1.59
2025/04/30 10.23% = 6.29% × 1.63
2025/01/31 10.13% = 6.02% × 1.68
2024/10/31 10.14% = 6.49% × 1.56
2024/07/31 9.77% = 6.11% × 1.60
2024/04/30 9.17% = 5.69% × 1.61
2024/01/31 6.93% = 4.14% × 1.67
2023/10/31 4.46% = 2.85% × 1.57
2023/07/31 2.72% = 1.71% × 1.59
2023/04/30 0.66% = 0.41% × 1.63
2023/01/31 0.36% = 0.21% × 1.69
2022/10/31 0.47% = 0.30% × 1.55
2022/07/31 0.89% = 0.57% × 1.57
2022/04/30 1.70% = 1.08% × 1.58
2022/01/31 2.48% = 1.52% × 1.64
2021/10/31 3.05% = 1.99% × 1.53
2021/07/31 4.24% = 2.65% × 1.60
2021/04/30 10.44% = 6.85% × 1.52
2021/01/31 9.81% = 6.14% × 1.60
2020/10/31 8.82% = 6.01% × 1.47
2020/07/31 6.16% = 4.10% × 1.50
2020/04/30 -0.48% = -0.31% × 1.55

レポートに基づく: 10-Q (報告日: 2025-10-31), 10-Q (報告日: 2025-07-31), 10-Q (報告日: 2025-04-30), 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-10-31), 10-Q (報告日: 2024-07-31), 10-Q (報告日: 2024-04-30), 10-K (報告日: 2024-01-31), 10-Q (報告日: 2023-10-31), 10-Q (報告日: 2023-07-31), 10-Q (報告日: 2023-04-30), 10-K (報告日: 2023-01-31), 10-Q (報告日: 2022-10-31), 10-Q (報告日: 2022-07-31), 10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-31), 10-Q (報告日: 2021-10-31), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-31), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-04-30).

ROEを3つの要素に分解

Salesforce Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2025/10/31 12.03% = 17.91% × 0.42 × 1.59
2025/07/31 10.86% = 16.87% × 0.40 × 1.59
2025/04/30 10.23% = 16.08% × 0.39 × 1.63
2025/01/31 10.13% = 16.35% × 0.37 × 1.68
2024/10/31 10.14% = 15.96% × 0.41 × 1.56
2024/07/31 9.77% = 15.44% × 0.40 × 1.60
2024/04/30 9.17% = 15.30% × 0.37 × 1.61
2024/01/31 6.93% = 11.87% × 0.35 × 1.67
2023/10/31 4.46% = 7.63% × 0.37 × 1.57
2023/07/31 2.72% = 4.77% × 0.36 × 1.59
2023/04/30 0.66% = 1.18% × 0.34 × 1.63
2023/01/31 0.36% = 0.66% × 0.32 × 1.69
2022/10/31 0.47% = 0.92% × 0.33 × 1.55
2022/07/31 0.89% = 1.83% × 0.31 × 1.57
2022/04/30 1.70% = 3.59% × 0.30 × 1.58
2022/01/31 2.48% = 5.45% × 0.28 × 1.64
2021/10/31 3.05% = 6.96% × 0.29 × 1.53
2021/07/31 4.24% = 9.99% × 0.27 × 1.60
2021/04/30 10.44% = 19.87% × 0.34 × 1.52
2021/01/31 9.81% = 19.16% × 0.32 × 1.60
2020/10/31 8.82% = 17.53% × 0.34 × 1.47
2020/07/31 6.16% = 12.21% × 0.34 × 1.50
2020/04/30 -0.48% = -0.92% × 0.34 × 1.55

レポートに基づく: 10-Q (報告日: 2025-10-31), 10-Q (報告日: 2025-07-31), 10-Q (報告日: 2025-04-30), 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-10-31), 10-Q (報告日: 2024-07-31), 10-Q (報告日: 2024-04-30), 10-K (報告日: 2024-01-31), 10-Q (報告日: 2023-10-31), 10-Q (報告日: 2023-07-31), 10-Q (報告日: 2023-04-30), 10-K (報告日: 2023-01-31), 10-Q (報告日: 2022-10-31), 10-Q (報告日: 2022-07-31), 10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-31), 10-Q (報告日: 2021-10-31), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-31), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-04-30).

ROAを2つのコンポーネントに分解

Salesforce Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2025/10/31 7.59% = 17.91% × 0.42
2025/07/31 6.83% = 16.87% × 0.40
2025/04/30 6.29% = 16.08% × 0.39
2025/01/31 6.02% = 16.35% × 0.37
2024/10/31 6.49% = 15.96% × 0.41
2024/07/31 6.11% = 15.44% × 0.40
2024/04/30 5.69% = 15.30% × 0.37
2024/01/31 4.14% = 11.87% × 0.35
2023/10/31 2.85% = 7.63% × 0.37
2023/07/31 1.71% = 4.77% × 0.36
2023/04/30 0.41% = 1.18% × 0.34
2023/01/31 0.21% = 0.66% × 0.32
2022/10/31 0.30% = 0.92% × 0.33
2022/07/31 0.57% = 1.83% × 0.31
2022/04/30 1.08% = 3.59% × 0.30
2022/01/31 1.52% = 5.45% × 0.28
2021/10/31 1.99% = 6.96% × 0.29
2021/07/31 2.65% = 9.99% × 0.27
2021/04/30 6.85% = 19.87% × 0.34
2021/01/31 6.14% = 19.16% × 0.32
2020/10/31 6.01% = 17.53% × 0.34
2020/07/31 4.10% = 12.21% × 0.34
2020/04/30 -0.31% = -0.92% × 0.34

レポートに基づく: 10-Q (報告日: 2025-10-31), 10-Q (報告日: 2025-07-31), 10-Q (報告日: 2025-04-30), 10-K (報告日: 2025-01-31), 10-Q (報告日: 2024-10-31), 10-Q (報告日: 2024-07-31), 10-Q (報告日: 2024-04-30), 10-K (報告日: 2024-01-31), 10-Q (報告日: 2023-10-31), 10-Q (報告日: 2023-07-31), 10-Q (報告日: 2023-04-30), 10-K (報告日: 2023-01-31), 10-Q (報告日: 2022-10-31), 10-Q (報告日: 2022-07-31), 10-Q (報告日: 2022-04-30), 10-K (報告日: 2022-01-31), 10-Q (報告日: 2021-10-31), 10-Q (報告日: 2021-07-31), 10-Q (報告日: 2021-04-30), 10-K (報告日: 2021-01-31), 10-Q (報告日: 2020-10-31), 10-Q (報告日: 2020-07-31), 10-Q (報告日: 2020-04-30).