Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROEを2つのコンポーネントに分解

ServiceNow Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2024/09/30 14.38% = 7.25% × 1.98
2024/06/30 13.22% = 6.29% × 2.10
2024/03/31 23.78% = 10.99% × 2.16
2023/12/31 22.69% = 9.96% × 2.28
2023/09/30 22.08% = 10.51% × 2.10
2023/06/30 20.56% = 9.54% × 2.15
2023/03/31 7.14% = 2.94% × 2.43
2022/12/31 6.46% = 2.44% × 2.64
2022/09/30 4.44% = 1.81% × 2.46
2022/06/30 4.39% = 1.66% × 2.65
2022/03/31 5.58% = 2.03% × 2.75
2021/12/31 6.22% = 2.13% × 2.92
2021/09/30 6.24% = 2.33% × 2.68
2021/06/30 5.21% = 1.86% × 2.81
2021/03/31 5.01% = 1.73% × 2.90
2020/12/31 4.18% = 1.36% × 3.07
2020/09/30 26.20% = 9.09% × 2.88
2020/06/30 29.38% = 11.17% × 2.63
2020/03/31 29.85% = 10.92% × 2.73
2019/12/31 29.45% = 10.41% × 2.83
2019/09/30 = × 3.33
2019/06/30 = × 3.65
2019/03/31 = × 3.68

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の株主資本利益率(ROE)が上昇した主な理由は、総資産利益率(ROA)で測定される収益性の向上です。


ROEを3つの要素に分解

ServiceNow Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2024/09/30 14.38% = 12.77% × 0.57 × 1.98
2024/06/30 13.22% = 11.51% × 0.55 × 2.10
2024/03/31 23.78% = 20.34% × 0.54 × 2.16
2023/12/31 22.69% = 19.30% × 0.52 × 2.28
2023/09/30 22.08% = 18.72% × 0.56 × 2.10
2023/06/30 20.56% = 17.76% × 0.54 × 2.15
2023/03/31 7.14% = 5.25% × 0.56 × 2.43
2022/12/31 6.46% = 4.49% × 0.54 × 2.64
2022/09/30 4.44% = 2.90% × 0.62 × 2.46
2022/06/30 4.39% = 2.79% × 0.59 × 2.65
2022/03/31 5.58% = 3.56% × 0.57 × 2.75
2021/12/31 6.22% = 3.90% × 0.55 × 2.92
2021/09/30 6.24% = 3.99% × 0.58 × 2.68
2021/06/30 5.21% = 3.30% × 0.56 × 2.81
2021/03/31 5.01% = 3.15% × 0.55 × 2.90
2020/12/31 4.18% = 2.62% × 0.52 × 3.07
2020/09/30 26.20% = 16.60% × 0.55 × 2.88
2020/06/30 29.38% = 18.42% × 0.61 × 2.63
2020/03/31 29.85% = 18.20% × 0.60 × 2.73
2019/12/31 29.45% = 18.11% × 0.57 × 2.83
2019/09/30 = × × 3.33
2019/06/30 = × × 3.65
2019/03/31 = × × 3.68

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の株主資本利益率(ROE)が増加した主な理由は、純利益率で測定した収益性の向上です。


ROAを2つのコンポーネントに分解

ServiceNow Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2024/09/30 7.25% = 12.77% × 0.57
2024/06/30 6.29% = 11.51% × 0.55
2024/03/31 10.99% = 20.34% × 0.54
2023/12/31 9.96% = 19.30% × 0.52
2023/09/30 10.51% = 18.72% × 0.56
2023/06/30 9.54% = 17.76% × 0.54
2023/03/31 2.94% = 5.25% × 0.56
2022/12/31 2.44% = 4.49% × 0.54
2022/09/30 1.81% = 2.90% × 0.62
2022/06/30 1.66% = 2.79% × 0.59
2022/03/31 2.03% = 3.56% × 0.57
2021/12/31 2.13% = 3.90% × 0.55
2021/09/30 2.33% = 3.99% × 0.58
2021/06/30 1.86% = 3.30% × 0.56
2021/03/31 1.73% = 3.15% × 0.55
2020/12/31 1.36% = 2.62% × 0.52
2020/09/30 9.09% = 16.60% × 0.55
2020/06/30 11.17% = 18.42% × 0.61
2020/03/31 10.92% = 18.20% × 0.60
2019/12/31 10.41% = 18.11% × 0.57
2019/09/30 = ×
2019/06/30 = ×
2019/03/31 = ×

レポートに基づく: 10-Q (報告日: 2024-09-30), 10-Q (報告日: 2024-06-30), 10-Q (報告日: 2024-03-31), 10-K (報告日: 2023-12-31), 10-Q (報告日: 2023-09-30), 10-Q (報告日: 2023-06-30), 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31).

2024年第3 四半期の総資産利益率(ROA)が上昇した主な理由は、純利益率で測定した収益性の向上です。