Stock Analysis on Net
Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

この会社は アーカイブに移動しました! 財務データは2023年5月2日以降更新されていません。

デュポンの分析: ROE、ROA、純利益率の内訳 
四半期データ

Microsoft Excel

ROE分解では、純利益を株主資本で割ったものを構成比率の積として表します。

ROEを2つのコンポーネントに分解

Fidelity National Information Services Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = ROA × 財務レバレッジ比率
2023/03/31 -61.63% = -27.34% × 2.25
2022/12/31 -61.43% = -26.42% × 2.32
2022/09/30 2.07% = 1.20% × 1.73
2022/06/30 1.82% = 1.06% × 1.71
2022/03/31 1.94% = 1.12% × 1.73
2021/12/31 0.88% = 0.50% × 1.75
2021/09/30 0.49% = 0.28% × 1.73
2021/06/30 0.19% = 0.11% × 1.70
2021/03/31 -0.47% = -0.28% × 1.70
2020/12/31 0.32% = 0.19% × 1.70
2020/09/30 -0.21% = -0.13% × 1.70
2020/06/30 0.06% = 0.04% × 1.69
2020/03/31 0.34% = 0.20% × 1.68
2019/12/31 0.60% = 0.36% × 1.70
2019/09/30 1.53% = 0.90% × 1.70
2019/06/30 7.55% = 2.29% × 3.29
2019/03/31 8.21% = 3.37% × 2.43
2018/12/31 8.28% = 3.56% × 2.33
2018/09/30 — = — × 2.35
2018/06/30 — = — × 2.29
2018/03/31 — = — × 2.33

レポートに基づく: 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

ROEを3つの要素に分解

Fidelity National Information Services Inc.、 ROE の分解(四半期データ)

Microsoft Excel
ROE = 純利益率 × 資産回転率 × 財務レバレッジ比率
2023/03/31 -61.63% = -114.81% × 0.24 × 2.25
2022/12/31 -61.43% = -115.09% × 0.23 × 2.32
2022/09/30 2.07% = 6.47% × 0.18 × 1.73
2022/06/30 1.82% = 5.88% × 0.18 × 1.71
2022/03/31 1.94% = 6.43% × 0.17 × 1.73
2021/12/31 0.88% = 3.00% × 0.17 × 1.75
2021/09/30 0.49% = 1.70% × 0.17 × 1.73
2021/06/30 0.19% = 0.70% × 0.16 × 1.70
2021/03/31 -0.47% = -1.81% × 0.15 × 1.70
2020/12/31 0.32% = 1.26% × 0.15 × 1.70
2020/09/30 -0.21% = -0.83% × 0.15 × 1.70
2020/06/30 0.06% = 0.25% × 0.15 × 1.69
2020/03/31 0.34% = 1.45% × 0.14 × 1.68
2019/12/31 0.60% = 2.88% × 0.12 × 1.70
2019/09/30 1.53% = 8.23% × 0.11 × 1.70
2019/06/30 7.55% = 8.95% × 0.26 × 3.29
2019/03/31 8.21% = 9.65% × 0.35 × 2.43
2018/12/31 8.28% = 10.04% × 0.35 × 2.33
2018/09/30 — = — × — × 2.35
2018/06/30 — = — × — × 2.29
2018/03/31 — = — × — × 2.33

レポートに基づく: 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).

ROAを2つのコンポーネントに分解

Fidelity National Information Services Inc.、 ROA の分解(四半期データ)

Microsoft Excel
ROA = 純利益率 × 資産回転率
2023/03/31 -27.34% = -114.81% × 0.24
2022/12/31 -26.42% = -115.09% × 0.23
2022/09/30 1.20% = 6.47% × 0.18
2022/06/30 1.06% = 5.88% × 0.18
2022/03/31 1.12% = 6.43% × 0.17
2021/12/31 0.50% = 3.00% × 0.17
2021/09/30 0.28% = 1.70% × 0.17
2021/06/30 0.11% = 0.70% × 0.16
2021/03/31 -0.28% = -1.81% × 0.15
2020/12/31 0.19% = 1.26% × 0.15
2020/09/30 -0.13% = -0.83% × 0.15
2020/06/30 0.04% = 0.25% × 0.15
2020/03/31 0.20% = 1.45% × 0.14
2019/12/31 0.36% = 2.88% × 0.12
2019/09/30 0.90% = 8.23% × 0.11
2019/06/30 2.29% = 8.95% × 0.26
2019/03/31 3.37% = 9.65% × 0.35
2018/12/31 3.56% = 10.04% × 0.35
2018/09/30 — = — × —
2018/06/30 — = — × —
2018/03/31 — = — × —

レポートに基づく: 10-Q (報告日: 2023-03-31), 10-K (報告日: 2022-12-31), 10-Q (報告日: 2022-09-30), 10-Q (報告日: 2022-06-30), 10-Q (報告日: 2022-03-31), 10-K (報告日: 2021-12-31), 10-Q (報告日: 2021-09-30), 10-Q (報告日: 2021-06-30), 10-Q (報告日: 2021-03-31), 10-K (報告日: 2020-12-31), 10-Q (報告日: 2020-09-30), 10-Q (報告日: 2020-06-30), 10-Q (報告日: 2020-03-31), 10-K (報告日: 2019-12-31), 10-Q (報告日: 2019-09-30), 10-Q (報告日: 2019-06-30), 10-Q (報告日: 2019-03-31), 10-K (報告日: 2018-12-31), 10-Q (報告日: 2018-09-30), 10-Q (報告日: 2018-06-30), 10-Q (報告日: 2018-03-31).